Phreesia Inc. logo

Phreesia Inc.

PHR | NYSE
Chart Builder DCF Calculator
$12.53
+$0.09 (+0.72%)
Nov 2, 2026, 3:45 PM ET · Market open
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
11.46M 10.19M 3.32M -5.38M -24.05M -42.72M -58.53M -82.78M -100.32M -119.08M -136.89M -144.26M -152.49M -162.44M -176.15M -184.58M -180.75M -158.43M -118.16M -79.81M -50.18M -32.15M
Depreciation & Amortization
37.12M 34.53M 31.45M 28.59M 28.2M 28.09M 27.89M 29.52M 29.89M 29.37M 29.69M 28.16M 27.37M 26.41M 25.3M 24.22M 22.77M 22.24M 21.3M 19.71M 18.47M 17.24M
Stock-Based Compensation
59.43M 63.78M 67.45M 66.58M 67.14M 67.36M 66.98M 67.68M 69.12M 71.32M 71.61M 69.03M 65.85M 61.76M 58.78M 53.66M 51.81M 44.52M 36.14M 29.85M 20.24M 16.39M
Other Working Capital
-28.58M -25.64M -8.71M -3.43M -3.1M 3.55M 5.55M 2.9M 5.57M 5.41M 9.4M 6.71M -338K 3.26M 2.5M -1.5M 4.44M 1.79M -1K 3.08M 3.83M 3.63M
Other Non-Cash Items
14.15M 11.34M 3.46M 273K 1.8M 2.38M 2.33M 5.74M 4.62M 4.56M 4.87M 4.17M 4.54M 5.34M 5.37M 5.15M 4.79M 4.51M 4.43M 3.83M 3.97M 4.77M
Deferred Income Tax
-9.96M -12.68M -13.27M -1.4M -1.4M 236K 214K 223K 205K 74K 228K 100K 136K 427K 434K 150K 304K 242K 143K 164K 105K 4K
Change in Working Capital
-20.81M -19.28M -13.6M -27.25M -19.96M -7.4M -6.49M -7.07M -2.31M -5.43M -1.64M -2.4M -5.05M -1.65M -3.86M -10.81M -14.91M -15.95M -18.57M -6.4M -1.4M -10.73M
Operating Cash Flow
91.38M 87.89M 78.81M 61.41M 51.73M 47.95M 32.38M 13.3M 1.2M -19.19M -32.13M -45.2M -59.64M -70.15M -90.12M -112.2M -115.98M -102.87M -74.71M -32.65M -8.79M -4.49M
Capital Expenditures
-13.87M -15.15M -14.99M -19.49M -20.4M -26.04M -24.09M -24.9M -26.02M -24.46M -25.1M -23.83M -25.25M -25.26M -26.2M -25.85M -33.63M -30.93M -30.81M -32.03M -21.23M -22.4M
Cash Acquisitions
-153.19M -153.19M -153.19M n/a n/a n/a n/a -294K -10.7M -14.57M -14.57M -14.28M -3.87M n/a n/a -34.42M -34.42M -34.42M -34.42M -6.51M -6.51M -6.51M
Purchase of Investments
42.38M 15.71M 15.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-873K -296K -13.3M -14.99M -15.16M -14.7M -15.38M -16.51M -17.02M -19.13M -19.29M -19.78M -21.05M -20.96M -21.47M -50M -47.6M -44.71M -42.39M -14.47M -13.46M -12.93M
Investing Cash Flow
-122.32M -149.69M -161.88M -26.32M -23.83M -26.04M -24.09M -25.19M -36.72M -39.04M -39.67M -38.11M -29.12M -25.26M -26.2M -60.27M -68.05M -65.35M -65.23M -38.54M -27.74M -28.91M
Debt Repayment
53.37M 75.96M 82.02M -9.46M -9.24M -7.91M -7.81M -6.71M -6.54M -6.53M -6.69M -6.57M -6.26M -5.71M -5.73M -5.45M -5.11M -4.73M -4.98M -27.04M -26.46M -26.18M
Common Stock Repurchased
-1.1M -1.1M n/a n/a n/a n/a n/a n/a -1.45M -5.23M -12.18M -2.65M -4.42M -2.64M n/a -5.98M -4.35M -3.16M n/a -2.68M -1.09M -1.15M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.36M -1.36M -1.36M -2.71M -1.36M -1.36M -1.36M
Other Financial Acitivies
-47.95M -30.85M -12.23M -4.01M -4.61M -5.39M -6.69M -5.58M -4.07M -1.06M 1.05M -14.56M -14.49M -16.53M -22.17M -11.78M -10.51M -10.25M -4.51M 1.37M -877K 535K
Financial Cash Flow
7.46M 47.6M 72.85M -10.28M -11.27M -10.5M -11.49M -9.72M -10.35M -12.01M -17.37M -22.52M -23.9M -23.62M -20.41M -18.33M -15.09M -13.27M 234.97M 217.47M 392.19M 393.82M
Net Cash Flow
-23.63M -14.47M -10.39M 24.63M 16.47M 11.34M -3.3M -21.63M -45.88M -70.24M -89.16M -106.22M -113.05M -119.42M -137.13M -190.81M -199.13M -181.49M 95.03M 146.28M 355.66M 360.43M
Free Cash Flow
77.51M 72.74M 63.83M 41.92M 31.33M 21.92M 8.29M -11.6M -24.82M -43.65M -57.23M -69.03M -84.89M -95.41M -116.33M -138.05M -149.61M -133.8M -105.52M -64.68M -30.02M -26.88M
Adj. Free Cash Flow
18.08M 8.96M -3.63M -24.66M -35.82M -45.44M -58.68M -79.28M -93.94M -114.97M -128.84M -138.06M -150.74M -157.17M -175.1M -191.71M -201.42M -178.32M -141.66M -94.53M -50.26M -43.27M
Maintenance CapEx
-11.29M -11.3M -9.92M -14.44M -15.01M -20.33M -17.92M -18.07M -18.58M -16.56M -16.56M -14.83M -15.97M -15.7M -16.89M -16.46M -23.77M -20.8M -20.33M -22.77M -13.92M -17.03M
Growth CapEx
-2.58M -3.84M -5.07M -5.05M -5.39M -5.71M -6.16M -6.83M -7.45M -7.9M -8.53M -9M -9.27M -9.56M -9.32M -9.39M -9.86M -10.13M -10.48M -9.26M -7.31M -5.37M
Owner Earnings
80.09M 76.58M 68.9M 46.97M 36.72M 27.62M 14.46M -4.77M -17.37M -35.75M -48.69M -60.03M -75.61M -85.85M -107.01M -128.66M -139.75M -123.67M -95.04M -55.42M -22.71M -21.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.