Pinterest Inc. logo

Pinterest Inc.

PINS | NYSE
Chart Builder DCF Calculator
$19.36
-$0.56 (-2.81%)
At close: Oct 30, 2026, 3:59 PM ET
$19.38
+$0.02 (+0.10%)
Pre-market: Nov 2, 2026, 4:01 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
416.86M 1.86B -35.61M -96.05M 316.44M -128.32M
Depreciation & Amortization
25.15M 21.27M 21.51M 46.49M 27.5M 36.99M
Stock-Based Compensation
880.46M 765.8M 647.86M 497.12M 415.38M 321.02M
Other Working Capital
9.57M 67.68M -36.63M -6.4M 60.99M 25.51M
Other Non-Cash Items
3.25M -26.7M 105.87M -13.89M 54.91M 11.08M
Deferred Income Tax
10.47M -1.6B n/a n/a n/a n/a
Change in Working Capital
-51.92M -57.44M -126.67M 35.53M -61.32M -211.94M
Operating Cash Flow
1.28B 964.59M 612.96M 469.2M 752.91M 28.83M
Capital Expenditures
-32.38M -24.61M -8.06M -28.98M -9.03M -17.4M
Cash Acquisitions
n/a n/a n/a -86.06M -36.91M n/a
Purchase of Investments
-1.57B -1.51B -1.31B -1.03B -1.1B -1.22B
Sales Maturities Of Investments
1.46B 1.31B 1.28B 1.02B 1.12B 1.19B
Other Investing Acitivies
n/a n/a n/a n/a n/a 316K
Investing Cash Flow
-134.48M -221.02M -36.99M -128.25M -25.86M -47.62M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-927.01M -990.45M -835.02M -161.81M n/a -56.89M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-398.98M 22.13M 8.26M -161.81M -1.75M 76.53M
Financial Cash Flow
-1.32B -968.32M -826.76M -148.93M 22.16M 19.64M
Net Cash Flow
-165.86M -227.31M -249.13M 190.6M 748.15M 1.17M
Free Cash Flow
1.25B 939.99M 604.9M 440.22M 743.88M 11.43M
Adj. Free Cash Flow
371.43M 174.19M -42.96M -56.91M 328.49M -309.6M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
-32.38M -24.61M -8.06M -28.98M -9.03M -17.4M
Owner Earnings
1.28B 964.59M 612.96M 469.2M 752.91M 28.83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.