PerkinElmer Inc. logo

PerkinElmer Inc.

PKI | NYSE
Chart Builder DCF Calculator
$115.24
-$1.06 (-0.91%)
At close: May 15, 2023, 04:03 PM ET
TTM
Period Ending
Q2 2026
Jul 5, 2026
Q1 2026
Apr 5, 2026
Q4 2025
Dec 28, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 29, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2023
Apr 2, 2023
Q4 2022
Jan 1, 2023
Q3 2022
Oct 2, 2022
Q2 2022
Jul 3, 2022
Q1 2022
Apr 3, 2022
Q4 2021
Jan 2, 2022
Q3 2021
Oct 3, 2021
Q2 2021
Jul 4, 2021
Q1 2021
Apr 4, 2021
Net Income
237.55M 240.25M 241.77M -378.69M -350.9M -388.17M -430.41M 91.68M 586.72M 971.73M 579.22M 620.75M 663.14M 729.81M 932.16M 1.13B 1.18B 1.07B
Depreciation & Amortization
412.24M 412.97M 405.34M 412.13M 417.84M 422.41M 324.99M 215.11M 216.35M 437.38M 448.43M 469.26M 451.64M 407.87M 358M 296.92M 272.28M 255.94M
Stock-Based Compensation
24.43M 23.83M 22.85M 42.87M 44.36M 44.75M 37.02M 21.06M 10.53M 37.88M 53.15M 55.23M 51.71M 42.89M 32.78M 28.31M 28.83M 31.23M
Other Working Capital
44.99M 83.99M 83.99M 175.6M 126.42M 91.61M 91.61M n/a -11.01M -259.16M -370.67M -136.24M -102.07M 2.79M -108.45M 351.09M 444.55M 625.49M
Other Non-Cash Items
-18.44M -104.34M -89.04M 301.84M 343.32M 383.79M 397.08M -39.87M -529.33M -386.71M 187.63M 107.92M 103.4M 74.27M 19.86M 50.75M 23.52M 27.52M
Deferred Income Tax
-61.48M -61.48M -61.48M 3.69M 3.69M 3.69M 3.69M n/a n/a -105.92M -105.92M -36.42M -15.16M -23.79M -43.09M -34.59M -55.45M -46.33M
Change in Working Capital
44.08M 75.46M 75.46M 333.47M 301.74M 288.43M 288.43M 30.42M -95.58M -504.2M -482.69M -340.49M -203.38M 2.04M 104.36M 75.86M -24.15M -54.75M
Operating Cash Flow
638.37M 586.69M 594.9M 715.32M 760.04M 802.11M 668.01M 365.63M 245.79M 460.06M 679.81M 876.25M 1.03B 1.22B 1.41B 1.56B 1.45B 1.31B
Capital Expenditures
-69.52M -77.32M -73.52M -79.83M -83.65M -86.81M -70.83M -44.35M -42.98M -83.33M -91.81M -98.11M -117.8M -115.01M -99.89M -87.57M -75.04M -71.33M
Cash Acquisitions
-67.06M -67.51M -229K -11.11M -11.11M -10.88M -10.88M n/a -686K 9.93M 6.74M -25.74M -3.29B -3.55B -3.99B -4.37B -1.11B -850.82M
Purchase of Investments
-3.95M -1.44M -385K 211.77M 212.14M 208.14M 208.14M -3.66M -197.45M -222.64M -52.18M -49.01M -35.87M -42.13M -23.13M -29.63M -27.17M -22.42M
Sales Maturities Of Investments
6.82M n/a n/a 710M 710M 710M 710M n/a n/a n/a 29.43M 29.43M 29.43M 29.43M n/a n/a n/a n/a
Other Investing Acitivies
50.45M 57.02M 56.78M -2.03B -1.35B -1.36B -1.37B 712.16M 2.08B 2.08B -25.03M -56.12M -94.54M -114.9M -99.78M -87.42M -74.89M -71.1M
Investing Cash Flow
-83.26M -89.25M -17.35M -1.2B -525.24M -541.78M -535.4M 664.15M 1.84B 1.79B -132.85M -167.12M -3.45B -3.71B -4.11B -4.49B -1.21B -944.34M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-307.52M -585.43M -652.53M -566.28M -515.37M -221.46M -67.87M -154.11M -61.66M -86.7M -80.64M -56.2M -56.2M -85.89M -73.07M -73.13M -73.2M -43.38M
Dividend Paid
-23.78M -24.25M -24.85M -42.52M -43.02M -34.74M -26.31M -8.63M n/a -26.51M -35.34M -35.34M -34.34M -33.36M -32.37M -31.37M -31.34M -31.28M
Other Financial Acitivies
-288.35M -582.19M -656.37M -383.17M -1.04B -747.14M -591.91M -865.1M -113.19M -583.62M -626.46M -688.8M 2.13B 2.23B 2.97B 3.19B 274.1M 435.99M
Financial Cash Flow
-327.13M -606.44M -681.21M -425.69M -1.08B -781.88M -618.22M -873.74M -113.19M -610.13M -661.8M -724.13M 2.1B 2.19B 2.94B 3.15B 242.76M 404.71M
Net Cash Flow
162.72M n/a n/a n/a n/a n/a n/a n/a 1.8B 1.6B -148.59M -72.75M -364.77M -319.65M 216.72M 230.66M 506.76M 795.23M
Free Cash Flow
568.85M 509.37M 521.38M 635.49M 676.4M 715.3M 597.19M 321.28M 202.81M 376.74M 588M 778.14M 912.29M 1.11B 1.31B 1.47B 1.38B 1.23B
Adj. Free Cash Flow
544.42M 485.54M 498.53M 592.62M 632.04M 670.55M 560.17M 300.22M 192.29M 338.85M 534.86M 722.91M 860.58M 1.06B 1.28B 1.44B 1.35B 1.2B
Maintenance CapEx
-46.14M -47.78M -43.99M -70.47M -77.49M -86.81M -91.77M -91.43M -82.2M -83.16M -91.65M -96.69M -90.08M -67.09M -37.66M -6.49M n/a -6.1M
Growth CapEx
-23.38M -29.53M -29.53M -9.36M -6.15M n/a n/a n/a n/a -160.67K -160.67K -1.42M -27.71M -47.92M -62.23M -81.08M -75.04M -65.23M
Owner Earnings
592.23M 538.9M 550.91M 644.85M 682.55M 715.3M 639.7M 476.83M 462.7M 376.9M 588.16M 779.56M 940M 1.15B 1.37B 1.55B 1.45B 1.3B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.