Playtika Holding Corp. logo

Playtika Holding Corp.

PLTK | NASDAQ
Chart Builder DCF Calculator
$2.06
+$0.08 (+4.04%)
Nov 2, 2026, 11:22 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-206.4M 162.2M 235M 275.3M 308.5M 92.1M
Depreciation & Amortization
234.8M 165.7M 158M 162M 145.5M 119.2M
Stock-Based Compensation
82.5M 99.2M 110M 123.5M 100.4M 276M
Other Working Capital
49.6M 54.4M 33.7M -24.7M 46.3M 37.6M
Other Non-Cash Items
422.4M 66.3M 60.4M -3.1M 25.3M 27.8M
Deferred Income Tax
-68M -46.5M -46.6M -46M -72.7M -13.1M
Change in Working Capital
102.4M 43.2M -1.2M -18M 44.7M 15.7M
Operating Cash Flow
567.7M 490.1M 515.6M 493.7M 551.7M 517.7M
Capital Expenditures
-36.3M -40.9M -32.6M -110M -99.6M -98.1M
Cash Acquisitions
n/a -686.9M -159.6M -64.7M -394.1M n/a
Purchase of Investments
-337.5M -256.5M n/a -23.6M -117.8M n/a
Sales Maturities Of Investments
200.6M n/a n/a 100.1M -52.2M n/a
Other Investing Acitivies
1.3M 202.2M -48M 23.6M 54.3M -44M
Investing Cash Flow
-221.7M -782.1M -240.2M -74.6M -609.4M -98.1M
Debt Repayment
-19M -23.8M -14.3M -19M 101.3M -158.3M
Common Stock Repurchased
-20.3M -800K -3.9M -606.1M n/a -2.4M
Dividend Paid
-150.2M -111.5M n/a -603.5M n/a n/a
Other Financial Acitivies
-40.5M -31M n/a 576.6M -12M -20.6M
Financial Cash Flow
-230M -167.1M -18.2M -652M 559.7M -181.3M
Net Cash Flow
118M -464M 261.3M -248.6M 495.4M 251.6M
Free Cash Flow
531.4M 449.2M 483M 383.7M 452.1M 419.6M
Adj. Free Cash Flow
448.9M 350M 373M 260.2M 351.7M 143.6M
Maintenance CapEx
-19.79M -40.9M -32.6M -108.04M -89.04M -77.54M
Growth CapEx
-16.51M n/a n/a -1.96M -10.56M -20.56M
Owner Earnings
547.91M 449.2M 483M 385.66M 462.66M 440.16M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.