Pluri Inc. logo

Pluri Inc.

PLUR | NASDAQ
Chart Builder DCF Calculator
$1.23
-$0.01 (-0.81%)
Nov 2, 2026, 9:51 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
-25.37M -26.95M -27.26M -23.5M -23.4M -21.5M -20.4M -22.28M -21.34M -22.09M -24.46M -27.72M -28.89M -31.29M -33.39M -36.08M -41.24M -46.81M -51.19M -52.81M -49.87M -43.43M -36.69M -30.5M
Depreciation & Amortization
511K 498K 442K 381K 316K 266K 255K 251K 253K 269K 296K 329K 362K 423K 586K 816K 1.05M 1.25M 1.34M 1.36M 1.37M 1.39M 1.41M 1.45M
Stock-Based Compensation
3.73M 4.09M 3.44M 2.94M 2.14M 1.9M 2.02M 2.34M 2.62M 3.06M 3.49M 3.83M 3.98M 4.07M 5.75M 6.71M 8.91M 11.37M 14.17M 16.12M 13.97M 10.94M 5.79M 2.73M
Other Working Capital
1.89M -1.26M 69K -1.84M -175K 2.58M 679K 2.91M 1.04M 2.86M 2.86M 2.87M 2.94M -473K -2.44M -4.94M -5.04M -3.41M 346K 1.48M 2.03M 1.27M -714K -348K
Other Non-Cash Items
-36K 3.23M 3.44M 3.06M 3.02M -201K -123K -94K -62K -374K 133K 619K -338K 3.12M 5.03M 7.83M 11.98M 12.39M 15.21M 12.27M 9.08M 5.49M -34K -9K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K 1K 1K
Change in Working Capital
1.58M -1.23M -214K -2.45M -288K 2.23M 1.04M 3.56M 514K 2.53M 2.06M 1.83M 2.03M -2.34M -4.38M -6.48M -6.12M -3.66M -320K 1.49M 3.57M 3.51M 2.71M 1.06M
Operating Cash Flow
-19.59M -20.36M -20.15M -19.58M -18.21M -17.31M -17.21M -16.23M -18.02M -16.61M -18.47M -21.11M -22.86M -27.14M -30.26M -32.92M -34.33M -36.82M -34.96M -33.86M -30.99M -27.64M -26.81M -25.27M
Capital Expenditures
-633K -1.33M -1.86M -1.53M -1.62M -907K -419K -428K -323K -410K -345K -292K -262K -364K -377K -338K -280K -123K -210K -311K -373K -444K -349K -293K
Cash Acquisitions
n/a 373K 373K 373K 373K n/a n/a 67K 67K 67K 67K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a 67K n/a n/a n/a -67K n/a n/a 4.23M 5.54M 12.08M n/a -1.5M -16.49M -23.04M -10.95M -13.69M n/a n/a
Sales Maturities Of Investments
15.97M 12.28M 6.79M 12.44M 9.27M 1.1M 10.45M 5.8M 10.91M 8.5M 1.15M -2.23M -1.66M -1.45M 6.61M 13.67M 12.06M 21.15M 14.27M 5.17M 4.06M 1.96M 2.45M 9.74M
Other Investing Acitivies
-5.44M n/a -171K -171K -171K -171K n/a -67K -67K 11.56M 11.56M 11.62M 11.62M n/a n/a n/a n/a n/a -9.53M -522K n/a -41.68M -31.44M -40.45M
Investing Cash Flow
9.9M 11.32M 5.3M 11.29M 8.03M 193K 10.09M 5.37M 10.58M 19.71M 12.36M 9.11M 9.7M 2.42M 11.77M 25.42M 11.78M 19.53M -11.96M -18.7M -7.27M -53.85M -29.35M -31.01M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.25M -1.48M -2.4M -2.17M 23.6M 23.84M 24.76M 24.53M n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
714K 382K 253K -47K -47K 8.75M 8.75M 8.75M 8.75M n/a n/a n/a n/a n/a 7.5M 7.5M 7.5M 7.5M n/a 64K 364K 3.07M 3.07M 3.01M
Financial Cash Flow
7.04M 3.79M 12.38M 9.53M 9.53M 18.81M 8.84M 8.84M 8.84M -10K 2.33M 8.02M 8.02M 6.79M 11.71M 5.1M 5.33M 31.06M 59.5M 61.41M 61.48M 86.5M 56.19M 59.19M
Net Cash Flow
-2.73M -5.14M -2.45M 1.39M -461K 1.72M 1.81M -1.94M 1.42M 3.42M -3.68M -3.87M -5.16M -20.31M -9.39M -5.82M -21.06M 11.41M 11.06M 8.04M 23.02M 5.42M n/a 2.91M
Free Cash Flow
-20.22M -21.69M -22.01M -21.1M -19.83M -18.22M -17.63M -16.66M -18.34M -17.02M -18.82M -21.4M -23.12M -27.51M -30.64M -33.26M -34.61M -36.95M -35.17M -34.18M -31.36M -28.08M -27.16M -25.56M
Adj. Free Cash Flow
-23.95M -25.78M -25.46M -24.04M -21.97M -20.11M -19.65M -19M -20.96M -20.08M -22.31M -25.23M -27.1M -31.57M -36.38M -39.96M -43.52M -48.31M -49.35M -50.3M -45.33M -39.02M -32.95M -28.3M
Maintenance CapEx
-443.24K -417.24K -373.24K -116K n/a -10K -99K -99K -202K -192K -127K -127K -24K -223K -199K -228K -243K -86K -210K -311K -373K -444K -349K -293K
Growth CapEx
-189.76K -910.76K -1.49M -1.41M -1.62M -897K -320K -329K -121K -218K -218K -165K -238K -141K -178K -110K -37K -37K n/a n/a n/a n/a n/a n/a
Owner Earnings
-20.03M -20.78M -20.53M -19.69M -18.21M -17.32M -17.31M -16.33M -18.22M -16.8M -18.6M -21.23M -22.88M -27.36M -30.46M -33.15M -34.57M -36.91M -35.17M -34.18M -31.36M -28.08M -27.16M -25.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.