ePlus inc. logo

ePlus inc.

PLUS | NASDAQ
Chart Builder DCF Calculator
$92.90
-$0.01 (-0.01%)
Nov 2, 2026, 10:40 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
30.28M 25.43M 33.4M 33.27M 32.01M 25.2M 24.13M 31.31M 27.34M 21.98M 27.28M 32.66M 33.85M 32.85M 35.69M 28.47M 22.34M 24.25M 26.42M 31.41M 23.52M
Depreciation & Amortization
6.16M 6.42M 6.67M 7.11M 7.41M 8.66M 8.36M 6.66M 5.92M 6.37M 7.28M 6.53M 5.76M 4.34M 4.71M 5.07M 4.47M 5.69M 6.58M 5.96M 6.08M
Stock-Based Compensation
3.12M 2.21M 3.42M 3.84M 2.66M 1.61M 2.93M 2.6M 2.86M 2.59M 2.53M 2.41M 2.21M 2.14M 1.95M 1.96M 1.77M 1.76M 1.78M 1.84M 1.74M
Other Working Capital
24.35M 38.75M -31.71M -6.63M 21.72M -10.04M 24.51M -78.38M 2.23M 18.77M 19.08M -11.09M -21.47M -22.47M -36.14M 1.96M 4.43M -1.49M -2.06M 10.81M -4.39M
Other Non-Cash Items
341K -1.08M -1.23M -3.03M 7.68M 106K -214K -1.28M 150K -51K -175K 468K 318K -2.46M 958K -1.79M 474K -3.46M -351K -18K -441K
Deferred Income Tax
n/a 89K 281K n/a n/a 3.89M n/a -54K n/a -2.5M n/a n/a n/a 1.89M 195K n/a n/a -3.08M -503K -1K n/a
Change in Working Capital
36.58M 71.87M -129.98M -75.97M -148.73M 121.49M 30.49M -60.86M 60.86M 76.58M 96.25M -10.84M -63.03M 92.84M -70.87M -50.44M -132M 75.82M -20.46M -109.06M -96.03M
Operating Cash Flow
76.48M 104.95M -87.44M -34.78M -98.97M 160.95M 65.7M -21.63M 97.13M 104.96M 133.16M 31.24M -20.9M 131.61M -27.37M -16.73M -102.94M 100.97M 13.46M -69.87M -65.14M
Capital Expenditures
-853K -1.18M -1.42M -994K -835K -1.86M -1.49M -1.29M -1.97M -799K -2.1M -1.91M -3.7M -3.72M -3.25M -633K -1.78M -1.81M -5.13M -9.25M -6.99M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -219K -124.71M n/a -5.58M n/a 10.99M -59.6M n/a -290K -13M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 7.51M 34K 5K 156.69M 305K 2.14M 158K 61K 252K 92K 181K 196K 417K 211K 3.03M 85K 19M 374K 1.71M 843K
Investing Cash Flow
-853K 6.33M -1.39M -989K 155.86M -1.55M 432K -125.84M -1.91M -6.13M -2M 9.26M -63.1M -3.3M -3.33M -10.6M -1.69M 17.19M -4.76M -7.54M -6.15M
Debt Repayment
-7.14M -13.46M 34.62M -30.88M 39.89M -10.67M 8.93M -3.9M 13.68M 12.07M -71.42M -59.1M 88.67M -124.51M 32.21M 40.23M 38.34M -64.68M 42.81M 43.36M 39.3M
Common Stock Repurchased
-25.46M -6.31M -16.96M -4.05M -3.3M -13.48M -9.91M -11.98M -11.57M -37K -1.46M -887K -7.47M n/a n/a n/a -7.22M -4.14M -2.59M -3.07M -3.81M
Dividend Paid
-7.07M -6.53M -6.54M -6.59M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a -6.42M n/a n/a n/a -2.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-37.84M -26.3M 12.97M -41.52M 31.92M -24.15M 845K -15.88M 1.61M 12.03M -71.27M -59.99M 82.61M -124.51M 32.21M 40.23M 31.11M -68.82M 40.21M 40.29M 35.49M
Net Cash Flow
38.09M 84.48M -75.87M -78.02M 90.8M 136.3M 65.55M -162.38M 96.89M 110.85M 59.67M -19.08M -1.52M 3.7M -136K 16.04M -71.89M 49.81M 48.62M -36.89M -35.72M
Free Cash Flow
75.62M 103.78M -88.86M -35.77M -99.8M 159.09M 64.21M -22.92M 95.16M 104.16M 131.06M 29.33M -24.6M 127.89M -30.62M -17.36M -104.72M 99.16M 8.33M -79.12M -72.13M
Adj. Free Cash Flow
72.5M 101.56M -92.29M -39.6M -102.47M 157.48M 61.28M -25.52M 92.31M 101.57M 128.53M 26.91M -26.8M 125.75M -32.57M -19.32M -106.49M 97.41M 6.55M -80.96M -73.87M
Maintenance CapEx
-853K n/a n/a n/a n/a -1.86M -1.45M -1.29M -1.97M n/a -2.1M n/a -1.28M -2.88M -582.97K n/a -911.94K -221.44K -4.05M -8.85M -6.01M
Growth CapEx
n/a -1.18M -1.42M -994K -835K n/a -40.19K n/a n/a -799K n/a -1.91M -2.42M -843.25K -2.67M -633K -865.07K -1.59M -1.08M -399.72K -987.74K
Owner Earnings
75.62M 104.95M -87.44M -34.78M -98.97M 159.09M 64.25M -22.92M 95.16M 104.96M 131.06M 31.24M -22.18M 128.74M -27.95M -16.73M -103.85M 100.75M 9.41M -78.72M -71.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.