Harbour Energy logo

Harbour Energy

PMOIF | OTC
Chart Builder DCF Calculator
$4.45
$0.00 (0.00%)
Nov 2, 2026, 12:19 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-185.82M 1.22B 597M 2.46B 101.1M -778.4M
Depreciation & Amortization
3.32B 1.75B 1.43B 1.44B 1.74B 2.03B
Stock-Based Compensation
44M 51M 20M 17M 8.4M 11.8M
Other Working Capital
-137M -470M -61M n/a n/a n/a
Other Non-Cash Items
80.69M -937M -303M -752.9M -225.1M 124.9M
Deferred Income Tax
n/a n/a n/a -26.2M 607M -42.1M
Change in Working Capital
55M -463M 406M -10.7M -620.4M 30.3M
Operating Cash Flow
3.31B 1.62B 2.15B 3.13B 1.61B 1.37B
Capital Expenditures
-1.47B -1.32B -799M -609.4M -613.9M -598.1M
Cash Acquisitions
16.34M -1.04B n/a -19.9M 51.4M -12.5M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-24.5M 89M 106M 700K -8.5M 7.4M
Investing Cash Flow
-1.96B -2.28B -693M -628.6M -571M -603.2M
Debt Repayment
223M 1.95B -807M -1.71B -370.3M -691.1M
Common Stock Repurchased
-107.2M -25M -249M -382M -3.1M n/a
Dividend Paid
-464.55M -199M -190M -191M n/a n/a
Other Financial Acitivies
-924.41M -500M -409M -396.7M -413.8M -208.3M
Financial Cash Flow
-1.27B 1.23B -1.67B -2.67B -787.2M -899.4M
Net Cash Flow
-18.56M 519M -214M -199M 253.3M -127.78M
Free Cash Flow
1.85B 293M 1.35B 2.52B 1B 775.3M
Adj. Free Cash Flow
1.8B 242M 1.33B 2.5B 991.9M 763.5M
Maintenance CapEx
n/a n/a -799M n/a n/a -415.13M
Growth CapEx
-1.47B -1.32B n/a -609.4M -613.9M -182.97M
Owner Earnings
3.31B 1.62B 1.35B 3.13B 1.61B 958.27M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.