PennyMac Mortgage Investment Trust logo

PennyMac Mortgage Investment Trust

PMT-PA | NYSE
Chart Builder DCF Calculator
$20.45
+$0.33 (+1.64%)
At close: Oct 30, 2026, 4:00 PM ET
$20.45
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
107.9M 166.19M 142.81M 127.87M 121.47M 104.47M 122.27M 160.2M 167.15M 187.27M 186.56M 199.65M 151.41M 101.9M 6.54M -73.29M -94.84M -142.7M -33.88M 56.85M 156.62M 292.12M 718.65M
Depreciation & Amortization
n/a n/a n/a n/a 6.35M 13.99M 18.91M 23.1M 20.74M 13.1M 8.18M 7.76M 10.01M 10.51M 10.51M 10.89M 4.64M 4.14M 4.14M 7.38M 7.38M 7.38M 7.38M
Stock-Based Compensation
3.9M 4.71M 4M 3.87M -2.24M -2.24M -2.25M -1.85M 4.79M 5.4M 5.41M 5.21M 4.6M 4.14M 4.44M 4.31M 3.6M 1.84M 1.71M 2.42M 2.65M 3.99M 3.85M
Other Working Capital
-237.39M -263.9M -324.03M -72.42M -234.53M -264.54M -238.8M -628.23M -249.04M -235.3M -182.41M -55.7M -122.32M 33.27M 114.55M -27.11M 12.14M -176.82M -201.7M -461.59M -608.65M -565.33M -443.23M
Other Non-Cash Items
-8.68B -10B -9B -7.3B -5.43B -5.07B -2.82B -2.02B -796.95M 217.95M 1.99B 701.58M 1.28B 716.21M -1.41B 1.81B 1.3B 2.08B 1.05B -2.25B -2.15B -4.49B -3.11B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 292.31M 292.31M 292.31M 292.31M n/a n/a n/a -4.14M -4.14M -4.14M -4.14M -142.68M -142.68M -142.68M -142.68M
Change in Working Capital
-207.23M -243.28M -294.01M -46.72M -221.67M -261.41M -272.19M -860.15M -237.41M -217.94M -212.59M 133.67M -126.76M 17.69M 153.31M 41.44M -38.01M -212.34M -217.53M -497.4M -570.93M -471.22M -382.03M
Operating Cash Flow
-8.77B -10.07B -9.15B -7.21B -5.53B -5.21B -2.95B -2.7B -549.37M 498.08M 2.27B 1.34B 1.32B 850.44M -1.24B 1.78B 1.17B 1.73B 796.57M -2.82B -2.7B -4.8B -2.9B
Capital Expenditures
n/a n/a n/a n/a -1.28M -2.78M -2.78M -29.28M -27.99M -26.5M -26.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-499.88M -1.48B -933.83M -1.03B -1.18B -73.21M -364.53M -638.16M -543.45M -735.18M -734.61M -3.17B -3.61B -4.09B -5.88B -3.8B -3.66B -3.38B -1.77B -2.3B -2.5B -2.19B -1.94B
Sales Maturities Of Investments
2.18B 2.5B 1.32B 756.65M 800.73M 643.54M 608.59M 1.51B 1.4B 1.42B 1.43B 3.11B 3.07B 2.89B 4.01B 1.38B 1.38B 1.51B 403.26M 1.83B 2.62B 2.84B 4.06B
Other Investing Acitivies
467.1M 684.85M 1.27B 702.8M 508.78M 313.23M 359.26M 484.44M 166.74M 219.65M 203.63M 37.82M 75.72M -15M 82.78M 551.2M 940.82M 1.19B 1.34B 1.56B -279.1M -164.35M -604.25M
Investing Cash Flow
2.14B 1.71B 1.65B 429.67M 159M 910.06M 629.83M 1.36B 996.14M 874.41M 871.81M -21.73M -464.29M -1.22B -1.79B -1.87B -1.35B -682.78M -34.44M 1.09B -158.31M 484.47M 1.52B
Debt Repayment
6.05B 6.85B 6.56B 5.4B 3.53B 2.62B 1.57B 731.9M 142.84M -59.25M 78.05M 67.06M -40.41M 269.63M 226.3M 509.84M 1.06B 871.37M 407.34M 1.5B 1.24B 1.18B 972.37M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -1.48M -1.48M -20.93M -28.49M -41.26M -54.76M -63.73M -87.99M -112.9M -116.58M -88.68M -56.86M -33.35M -24.45M -31.48M
Dividend Paid
-135.94M -181.24M -181.19M -181.19M -181.19M -181.2M -181.21M -181.12M -181.07M -181.03M -181.53M -182.44M -189.86M -197.89M -206.23M -215.37M -219.79M -218.84M -217.04M -214.12M -202.84M -196.53M -175.43M
Other Financial Acitivies
676.15M 1.55B 1.08B 1.5B 1.94B 2.1B 1.05B 848.32M -299.1M -1.24B -3.01B -1.01B -402.85M 254.39M 3.01B -70.59M -628.53M -1.32B -768.7M 495.78M 1.71B 3.09B -388.63M
Financial Cash Flow
6.59B 8.23B 7.46B 6.72B 5.29B 4.54B 2.45B 1.4B -338.81M -1.48B -3.14B -1.15B -674.37M 271.38M 2.96B 135.89M 101.65M -780.09M -667.09M 1.73B 2.71B 4.04B 376.84M
Net Cash Flow
-38.25M -137.66M -33.98M -65.72M -80.87M 232.17M 121.36M 56.61M 107.96M -108.07M 7.91M 169.22M 177.47M -93.2M -69.21M 52.88M -72.81M 263.39M 95.04M 1.28M -146.75M -277.39M -1.01B
Free Cash Flow
-8.77B -10.07B -9.15B -7.21B -5.53B -5.22B -2.96B -2.73B -577.35M 471.59M 2.25B 1.34B 1.32B 850.44M -1.24B 1.78B 1.17B 1.73B 796.57M -2.82B -2.7B -4.8B -2.9B
Adj. Free Cash Flow
-8.78B -10.08B -9.15B -7.22B -5.53B -5.21B -2.96B -2.73B -582.14M 466.2M 2.24B 1.33B 1.31B 846.3M -1.24B 1.78B 1.17B 1.72B 794.86M -2.82B -2.7B -4.81B -2.91B
Maintenance CapEx
n/a n/a n/a n/a -1.28M -2.78M -2.78M -6.96M -5.68M -4.18M -4.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -22.31M -22.31M -22.31M -22.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-8.77B -10.07B -9.15B -7.21B -5.53B -5.22B -2.96B -2.71B -555.05M 493.89M 2.27B 1.34B 1.32B 850.44M -1.24B 1.78B 1.17B 1.73B 796.57M -2.82B -2.7B -4.8B -2.9B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.