Pandora A/S logo

Pandora A/S

PNDRY | OTC
Chart Builder DCF Calculator
$15.56
+$0.45 (+2.98%)
Nov 2, 2026, 9:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
7.22B 7.11B 11.86B 6.27B 7.08B 7.35B 11.97B 6.1B 6.77B 6.83B 10.82B 5.57B 5.89B 5.85B 9.86B 5.26B 5.66B 5.69B 9.01B 4.73B 5.16B 4.5B
Cost of Revenue
1.41B 1.46B 2.6B 1.3B 1.47B 1.44B 2.42B 1.22B 1.34B 1.41B 2.24B 1.17B 1.29B 1.32B 2.35B 1.23B 1.34B 1.37B 2.19B 1.16B 1.18B 1.07B
Gross Profit
5.81B 5.65B 9.26B 4.97B 5.61B 5.91B 9.55B 4.89B 5.43B 5.42B 8.58B 4.4B 4.61B 4.54B 7.51B 4.04B 4.32B 4.32B 6.82B 3.57B 3.98B 3.44B
Operating Income
1.46B 1.49B 3.98B 879M 1.29B 1.64B 4.15B 981M 1.34B 1.51B 3.67B 920M 1.19B 1.26B 3.21B 978M 1.25B 1.31B 2.68B 957M 1.3B 903M
Interest Income
34M 55M -112M 42M 77M 38M 43M 111M 47M 47M 43M 49M 67M 92M 101M 91M 132M 88M 18M 52M 65M 17M
Pretax Income
1.17B 1.26B 3.8B 647M 1.06B 1.4B 3.8B 788M 1.06B 1.28B 3.35B 709M 1.02B 1.16B 3.05B 960M 1.22B 1.3B 2.47B 820M 1.28B 811M
Net Income
875M 942M 2.85B 489M 803M 1.1B 2.87B 595M 799M 965M 2.53B 543M 778M 889M 2.37B 734M 934M 995M 1.9B 635M 992M 628M
Selling & General & Admin
4.35B 4.16B 5.29B 4.09B 4.32B 4.27B 5.4B 3.91B 4.09B 3.92B 4.91B 3.48B 3.42B 3.28B 4.31B 3.06B 3.07B 3.01B 4.15B 2.61B 2.67B 2.53B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
4.35B 4.16B 5.29B 4.09B 4.32B 4.27B 5.4B 3.91B 4.09B 3.92B 4.91B 3.48B 3.42B 3.28B 4.31B 3.06B 3.07B 3.01B 4.15B 2.61B 2.67B 2.53B
Interest Expense
325M 279M 141M 274M 301M 276M 390M 304M 327M 276M 372M 259M 239M 186M 255M 109M 160M 98M 229M 189M 86M 109M
Selling & Marketing Expenses
3.72B 3.62B 4.64B n/a 3.68B 3.66B 4.66B 3.35B 3.5B 3.33B 4.24B 2.91B 2.84B 2.72B 3.72B 2.48B 2.62B 2.51B 3.54B 2.17B 2.19B 2.05B
Cost & Expenses
5.76B 5.62B 7.88B 5.39B 5.79B 5.71B 7.82B 5.12B 5.43B 5.33B 7.15B 4.65B 4.71B 4.6B 6.65B 4.29B 4.41B 4.38B 6.33B 3.77B 3.85B 3.6B
Income Tax Expense
297M 321M 950M 159M 261M 302M 934M 193M 260M 313M 815M 167M 239M 273M 686M 226M 287M 306M 563M 184M 288M 182M
Shares Outstanding (Basic)
70.58M 74.58M 77M 75.82M 77.96M 78.64M 80.59M 75.21M 82.37M 81.78M 85.47M 82.9M 82.9M 89.4M 89.4M 94.1M 94.34M 94.76M 96.95M 99.22M 99.2M 99.68M
Shares Outstanding (Diluted)
70.58M 74.58M 77.21M 75.82M 77.96M 78.64M 80.82M 75.21M 82.37M 82.21M 85.47M 82.9M 88.41M 89.4M 93.25M 94.1M 95.31M 95.67M 99.22M 99.22M 100.2M 99.68M
EPS (Basic)
12.40 12.63 37 6.45 10.30 14 35.59 7.91 9.70 11.74 30.77 6.55 9.39 9.94 26.47 7.80 9.90 10.50 19.19 6.40 10 6.30
EPS (Diluted)
12.40 12.63 36.90 6.45 10.30 14 35.46 7.91 9.70 11.80 29.60 6.55 8.80 9.94 25.37 7.80 9.80 10.40 19.19 6.40 9.90 6.30
EBITDA
2.15B 2.2B 4.64B 1.57B 1.99B 2.3B 4.32B 1.68B 1.96B 2.12B 4.27B 1.5B 1.76B 1.84B 3.56B 1.59B 1.87B 1.86B 2.8B 1.45B 1.83B 1.43B
EBIT
1.46B 1.54B 3.94B 921M 1.37B 1.68B 3.7B 1.09B 1.39B 1.55B 3.72B 968M 1.26B 1.35B 3.05B 1.07B 1.38B 1.4B 2.22B 1.01B 1.37B 920M
Depreciation & Amortization
691M 659M 695M 644M 623M 624M 623M 591M 579M 561M 553M 527M 502M 497M 506M 518M 488M 461M 588M 437M 460M 514M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.