Pinnacle West Capital Corporation logo

Pinnacle West Capital Corporation

PNW | NYSE
Chart Builder DCF Calculator
$104.92
-$0.44 (-0.41%)
Nov 2, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
180.77M 35.11M 15.4M 413.21M 192.56M 4.59M -2.52M 399.27M 203.81M 16.86M 4.28M 402.52M 110.97M 1.01M -19.69M 330.63M 168.62M 21.26M 31.89M 344.1M 219.44M 40.51M
Depreciation & Amortization
257.41M 259.84M 237.97M 239.42M 241.57M 250.65M 244.6M 246.04M 239.13M 226.41M 217.91M 219.57M 207.88M 208.77M 204.86M 207.83M 201.49M 203.64M 186.8M 181.81M 174.13M 176.41M
Stock-Based Compensation
4.61M 8.25M n/a n/a n/a n/a 6.59M 6.32M 4.69M 5.94M 5.04M 5.08M 3.59M 3.64M 3.12M 4.95M 2.53M 5.34M 1.75M 3.22M 2.15M 11.34M
Other Working Capital
130.97M -81.56M -197.1M 307.35M -22.66M -49.9M -271.02M -95.42M -63.07M -39.22M 56.56M 200.1M -139.43M 104.4M -41.83M 135.46M -92.8M 42.89M -66.82M -32.27M -165.03M -22.87M
Other Non-Cash Items
-148.91M 8.3M 48.93M -27.11M 40.36M 49.5M 69.85M -54.2M 60.47M 46.48M -81.58M -193.81M 22.62M -23.68M -29.06M -64.14M -47.28M 23.59M -24.16M -85.62M -82.29M -61.98M
Deferred Income Tax
20.65M 3.25M 27.57M -17.79M -2.69M -123K -5.54M -19.9M 19.85M -23.59M 15.01M 30.95M 8.19M -1.4M 1.02M 16.66M 16.12M 3.52M 16.87M 69.22M 38.19M -11.61M
Change in Working Capital
79.46M -79.46M 146.91M 57.26M -210.37M 97.28M 126.52M 55.65M -338.15M 75.25M 213.13M -68.03M -127.25M 23.27M 49.28M -52.3M -93.79M 83.27M -13.66M -164.56M -241.27M 47.34M
Operating Cash Flow
393.98M 235.3M 476.78M 664.99M 261.43M 401.9M 439.49M 633.19M 189.79M 347.35M 373.8M 396.29M 226.01M 211.61M 209.53M 443.63M 247.68M 340.61M 199.5M 348.16M 110.34M 202.01M
Capital Expenditures
-728.67M -628.36M -669.52M -623.03M -709.52M -622.55M -531.62M -665.85M -533.97M -517.76M -531.84M -396.33M -473.02M -445.17M -430.63M -433.64M -451.64M -391.58M -467.04M -325.28M -317.37M -363.78M
Cash Acquisitions
n/a n/a n/a -198.74M n/a n/a 20M 16.54M 9.1M 38.68M 5.9M 396.33M 473.02M n/a n/a n/a n/a n/a n/a 325.28M 317.37M n/a
Purchase of Investments
513M -513M -480.61M -457.59M -434.4M -486.39M -558.99M -378.18M -328.51M -443.85M -500.46M -612.72M -341.47M -227.2M -282.1M -237.15M -331M -361.81M -910.29M -226.21M -208.43M -380.55M
Sales Maturities Of Investments
-512.23M 512.23M 480.04M 455.52M 433.83M 485.81M 545.72M 368M 328.51M 443.87M 514.05M 598.14M 340.9M 226.63M 296.71M 218.82M 330.43M 361.75M 923.79M 209.34M 207.86M 379.98M
Other Investing Acitivies
79.15M 77.58M 124.53M 45.33M 42.87M 37.01M 60.58M 77.28M 61.85M 54.97M 54M -337.56M -429.96M -7.5M 19.87M 24.33M 32.3M 17.3M 28.93M -295.87M -300.93M 16.28M
Investing Cash Flow
-648.75M -551.55M -545.56M -778.53M -667.22M -586.12M -464.31M -582.21M -463.02M -424.09M -458.35M -352.13M -430.53M -453.24M -396.15M -427.65M -419.91M -374.34M -424.62M -312.74M -301.5M -348.07M
Debt Repayment
n/a 431.94M 81.31M 218.05M 530.21M 301.75M -255.05M 92.05M 376.18M 184M 185.5M 59.13M 311.91M 341.97M 293.81M 55.65M 291.8M 133M 317M 67.3M 289.95M 195.75M
Common Stock Repurchased
113K -7.42M n/a 6.17M 215K -6.38M 3.8M 423K 273K -4.5M -2.45M 387K 104K -2.14M -2.65M 448K 557K -1M -2.83M 176K 562K -738K
Dividend Paid
-110.28M -108.46M -107.33M -105.31M -105.22M -104.93M -100.07M -98.29M -98.21M -98.08M -98.03M -96.22M -96.16M -96.08M -96.04M -94.3M -94.28M -94.27M -94.15M -91.83M -91.78M -91.72M
Other Financial Acitivies
367.65M -1K -4.67M -2.74M -10.63M -3K -10.63M n/a -10.63M n/a -10.63M -1K -10.63M n/a -10.63M n/a -10.63M -1 -10.63M n/a -10.63M n/a
Financial Cash Flow
257.49M 316.06M 44.5M 125.58M 414.58M 190.43M -20.52M -5.82M 267.61M 81.42M 74.39M -36.7M 205.23M 243.75M 184.42M -38.14M 187.45M 37.73M 209.4M -23.88M 188.11M 103.29M
Net Cash Flow
2.72M -195K -24.28M 12.04M 8.79M 6.21M -45.33M 45.16M -5.63M 4.68M -10.15M 7.45M 707K 2.12M -2.2M -22.16M 15.22M 4M -15.72M 11.54M -3.06M -42.77M
Free Cash Flow
-334.69M -393.07M -192.74M 41.96M -448.09M -220.66M -92.13M -32.65M -344.18M -170.4M -158.04M -48K -247.02M -233.57M -221.1M 9.99M -203.96M -50.98M -267.54M 22.88M -207.04M -161.76M
Adj. Free Cash Flow
-339.3M -401.32M -192.74M 41.96M -448.09M -220.66M -98.72M -38.97M -348.87M -176.34M -163.08M -5.13M -250.61M -237.2M -224.22M 5.03M -206.49M -56.31M -269.3M 19.66M -209.18M -173.1M
Maintenance CapEx
-257.41M -259.84M -532.65M -406.03M -501.63M -285.94M -109.17M -132.69M n/a -490.26M -531.84M n/a -230.27M n/a n/a n/a -206.97M -44.79M -241.97M -116.31M -42.68M -229.48M
Growth CapEx
-471.26M -368.52M -136.87M -217M -207.88M -336.61M -422.46M -533.15M -533.97M -27.49M n/a -396.33M -242.75M -445.17M -430.63M -433.64M -244.67M -346.79M -225.07M -208.97M -274.69M -134.3M
Owner Earnings
136.57M -24.55M -55.87M 258.96M -240.2M 115.95M 330.32M 500.5M 189.79M -142.91M -158.04M 396.29M -4.26M 211.61M 209.53M 443.63M 40.71M 295.82M -42.47M 231.85M 67.66M -27.47M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.