Predictive Oncology Inc. logo

Predictive Oncology Inc.

POAI | NASDAQ
Chart Builder DCF Calculator
$4.91
$0.00 (0.00%)
Nov 2, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-102.56M -87.33M -81.91M -84.01M -8.65M -9.85M -11.13M -12.5M -13.38M -14.13M -13.98M -18.42M -19.32M -25.79M -25.74M -25.58M -26.96M -19.14M -19.66M -23.37M -24.24M -25.24M
Depreciation & Amortization
717.48K 705.46K 692.01K 550.97K 416.18K 410.09K 395.27K 513.55K 636.74K 652.71K 739.32K 913.67K 1.08M 1.23M 1.31M 1.35M 1.34M 1.34M 1.34M 1.28M 1.27M 1.14M
Stock-Based Compensation
682.94K 111.36K n/a n/a n/a n/a n/a 95.77K 207.03K 207.03K 207.03K 111.26K 120.99K 160.38K 160.38K 160.38K 39.38K n/a n/a n/a n/a n/a
Other Working Capital
875.72K -382.18K 141.79K -2.81M -845.6K 255.66K -493.25K 1.43M -317.98K 204.7K -729.75K 74.64K 1.3M 656.91K 1M 493.36K -1.21M -966.81K -725.17K -868.35K 15.41K 431.59K
Other Non-Cash Items
112.24M 74.69M 70.59M 75.75M -192.01K 566.45K -368.59K -1.57M -383.31K -273.08K 452.82K 4.01M 3.79M 10.79M 10.96M 10.85M 13.9M 6.79M 7.3M 12.77M 13.42M 13.14M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -95.77K -207.03K -207.03K -207.03K -111.26K n/a -39.38K -39.38K -39.38K -39.38K n/a n/a n/a n/a n/a
Change in Working Capital
900.13K -632.64K 1.16M -1.07M -977.37K -421.58K -852.71K 1.56M 309.3K 568.99K -397.56K 159.29K 1.38M 948.87K 968.52K 378.78K -1.39M -973.35K -1.19M -1.44M -1.52M -1.64M
Operating Cash Flow
11.98M -12.47M -9.48M -8.78M -9.4M -9.3M -11.96M -12M -12.82M -13.18M -13.19M -13.34M -12.95M -12.7M -12.37M -12.88M -13.11M -11.98M -12.21M -10.77M -11.06M -12.61M
Capital Expenditures
-17.12M -21K 1 3 -3 -6.48K -9.51K -2.22K -6.13K -258.76K -302.37K -373.27K -497.69K -426.76K -460.36K -592.65K -595.77K -648.25K -961.13K -965.97K -950.68K -710.02K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.59M -9.59M -9.59M -9.59M n/a n/a 133.85K
Purchase of Investments
62.97M 62.97M 62.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-96.22M -96.22M -95.59M 657K 657K 657K 32K n/a n/a -3.74K -26.02K -31.67K -47K -43.26K -55.83K -50.18K -117.67K -139.11K -105.7K -62.76K 18.08K 39.51K
Investing Cash Flow
-50.36M -33.26M -32.62M 657K 657K 650.52K 22.49K -2.22K -6.14K -258.76K -302.37K -373.27K -513.03K -442.1K -475.7K -10.2M -10.24M -10.29M -10.61M -961.5K -891.21K -528.07K
Debt Repayment
-236.84K 27.21K 107.95K -8.4K -11.05K -38.04K -150.41K -64.45K 275.1K 38.04K 150.41K 260.22K n/a n/a n/a -1.07M -1.07M -1.07M -5.24M -4.18M -4.18M -3.87M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -1.51K -1.51K -1.51K -1.51K -23.63K -27.65K -27.65K -27.65K -4.03K -11.53K -11.53K -11.53K -11.53K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -794 -794 -794 -794 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
10.89M -75.81K -58.37K n/a n/a n/a n/a 794 794 794 794 n/a n/a n/a n/a 948.97K 967.56K 967.56K 4.39M 3.44M 3.49M 3.35M
Financial Cash Flow
59.65M 49.41M 52.01M 4.36M 3.92M 6.55M 3.94M 4.02M 3.4M 36.53K 148.9K 236.6K -27.65K 6.63M 6.72M 6.7M 6.72M 20.09M 50.34M 51.03M 53.44M 37.38M
Net Cash Flow
31.87M 14.31M 20.52M -2.9M -4.83M -2.11M -7.99M -8.84M -9.43M -13.4M -13.34M -13.48M -13.49M -6.52M -6.13M -16.38M -16.63M -2.18M 27.52M 39.3M 41.49M 24.24M
Free Cash Flow
-5.15M -12.49M -9.48M -8.78M -9.4M -9.3M -11.97M -12M -12.83M -13.44M -13.49M -13.72M -13.44M -13.13M -12.83M -13.47M -13.71M -12.63M -13.17M -11.73M -12.01M -13.32M
Adj. Free Cash Flow
-5.83M -12.6M -9.48M -8.78M -9.4M -9.3M -11.97M -12.09M -13.03M -13.64M -13.7M -13.83M -13.56M -13.29M -12.99M -13.63M -13.74M -12.63M -13.17M -11.73M -12.01M -13.32M
Maintenance CapEx
-203.27K -21K 1 5 -1 -6.48K -6.48K 814 817 -34.06K -80.7K -151.6K -151.6K -263.63K -241.52K -177.92K -309.38K -155.99K -524.58K -725.31K -710.02K -710.02K
Growth CapEx
-16.92M n/a n/a -2 -2 -2 -3.03K -3.03K -6.95K -224.7K -221.67K -221.67K -346.09K -163.13K -218.84K -414.73K -286.39K -492.26K -436.55K -240.66K -240.66K n/a
Owner Earnings
11.77M -12.49M -9.48M -8.78M -9.4M -9.3M -11.96M -12M -12.82M -13.21M -13.27M -13.49M -13.1M -12.97M -12.61M -13.06M -13.42M -12.14M -12.73M -11.49M -11.77M -13.32M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.