PodcastOne Inc. logo

PodcastOne Inc.

PODC | NASDAQ
Chart Builder DCF Calculator
$2.38
-$0.01 (-0.42%)
Nov 2, 2026, 11:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Jun 30, 2026
Q4 2025
Mar 31, 2026
Q3 2025
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Q2 2024
Sep 30, 2024
Q1 2024
Jun 30, 2024
Q4 2023
Mar 31, 2024
Q3 2023
Dec 31, 2023
Q2 2023
Sep 30, 2023
Q1 2023
Jun 30, 2023
Q4 2022
Mar 31, 2023
Q3 2022
Dec 31, 2022
Q2 2022
Sep 30, 2022
Q1 2022
Jun 30, 2022
Q4 2021
Mar 31, 2022
Q3 2021
Dec 31, 2021
Q2 2021
Sep 30, 2021
Q1 2021
Jun 30, 2021
Net Income
-1.56M -2.64M -154K -975K -1.05M -1.84M -1.58M -1.67M -1.37M -1.05M -2.6M -10.87M -210K -3.95M -2.08M -457K -481K -709K -382K -1.26M -1.26M
Depreciation & Amortization
n/a 616K 77K 131K 241K 313K 188K 394K 443K 438K 372K 252K 86K 82K 85K 82K 75K 114K 179K 170.5K 170.5K
Stock-Based Compensation
n/a 2.85M 294K 1.93M 1.47M 775K 709K 869K 394K 465K 1.79M 854K 84K 250K 165K n/a 286K 351K 856K 659.5K 659.5K
Other Working Capital
-3.29M 1.32M 1.48M -886K 534K 489K 1.01M 155K -116K -821K -230K 2.03M 1.63M 935K -421K -4.65M -211K 388K 932K 440K 440K
Other Non-Cash Items
2.98M 183K -1.9M 132K 290K 201K -42K 39K 132K 17K -218K 474K 334K 3.03M 1.28M 613K n/a -542K -474K 670K 670K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.87M 1.45M 2.26M -341K -39K 1.06M -35K 892K -83K 554K 1.87M 1.08M -340K 241K 439K -5.35M 988K -226K 862K -1.25M -1.25M
Operating Cash Flow
-447K 2.45M 579K 877K 903K 506K -763K 525K -480K 425K 1.21M 627K -46K -350K -106K -5.11M 868K -1.01M 1.04M -1.01M -1.01M
Capital Expenditures
n/a -22K 90K n/a -112K 1K -20K -61K -74K -385K -291K -604K -48K -57K -54K -54K -54K -54K -68K -80.5K -80.5K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a -322K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a -22K 90K n/a -112K 1K -20K -61K -74K -385K -291K -604K -48K -57K -54K -54K -54K -54K -68K -80.5K -80.5K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3M n/a n/a 7.38M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
3.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3M n/a n/a 7.38M n/a n/a n/a n/a n/a
Net Cash Flow
3.51M 2.43M 669K 877K 791K 507K -783K 464K -554K 40K 914K 23K -3.09M -407K -160K 4.13M 814K -1.07M 973K 1.2M n/a
Free Cash Flow
-447K 2.43M 669K 877K 791K 507K -783K 464K -554K 40K 914K 23K -94K -407K -160K -5.16M 814K -1.07M 973K -1.09M -1.09M
Adj. Free Cash Flow
-447K -421K 375K -1.05M -674K -268K -1.49M -405K -948K -425K -872K -831K -178K -657K -325K -5.16M 528K -1.42M 117K -1.75M -1.75M
Maintenance CapEx
n/a -15.74K 102.55K n/a -104.68K 2K -8.41K -52.63K -61.11K -365.93K -278.66K -590.55K -35.21K -52.98K -50.83K -50.92K -49.51K -54K -68K -80.5K -57.04K
Growth CapEx
n/a -6.26K -12.55K n/a -7.32K -1K -11.59K -8.37K -12.89K -19.07K -12.34K -13.45K -12.79K -4.03K -3.17K -3.08K -4.49K n/a n/a n/a -23.46K
Owner Earnings
-447K 2.44M 681.55K 877K 798.32K 508K -771.41K 472.37K -541.11K 59.07K 926.34K 36.45K -81.21K -402.98K -156.83K -5.16M 818.49K -1.07M 973K -1.09M -1.07M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.