PodcastOne Inc. logo

PodcastOne Inc.

PODC | NASDAQ
Chart Builder DCF Calculator
$2.39
-$0.20 (-7.72%)
At close: Oct 30, 2026, 4:00 PM ET
$2.41
+$0.02 (+0.84%)
Pre-market: Nov 2, 2026, 4:01 AM ET
TTM
Period Ending
Q1 2026
Jun 30, 2026
Q4 2025
Mar 31, 2026
Q3 2025
Dec 31, 2025
Q2 2025
Sep 30, 2025
Q1 2025
Jun 30, 2025
Q4 2024
Mar 31, 2025
Q3 2024
Dec 31, 2024
Q2 2024
Sep 30, 2024
Q1 2024
Jun 30, 2024
Q4 2023
Mar 31, 2024
Q3 2023
Dec 31, 2023
Q2 2023
Sep 30, 2023
Q1 2023
Jun 30, 2023
Q4 2022
Mar 31, 2023
Q3 2022
Dec 31, 2022
Q2 2022
Sep 30, 2022
Q1 2022
Jun 30, 2022
Q4 2021
Mar 31, 2022
Q3 2021
Dec 31, 2021
Q2 2021
Sep 30, 2021
Q1 2021
Jun 30, 2021
Net Income
-5.33M -4.83M -4.02M -5.45M -6.15M -6.46M -5.67M -6.68M -15.89M -14.73M -17.63M -17.11M -6.7M -6.97M -3.73M -2.03M -2.83M -3.6M -2.9M -2.51M -1.26M
Depreciation & Amortization
824K 1.07M 762K 873K 1.14M 1.34M 1.46M 1.65M 1.51M 1.15M 792K 505K 335K 324K 356K 450K 538.5K 634K 520K 341K 170.5K
Stock-Based Compensation
5.08M 6.54M 4.46M 4.88M 3.82M 2.75M 2.44M 3.51M 3.5M 3.19M 2.97M 1.35M 499K 701K 802K 1.49M 2.15M 2.53M 2.18M 1.32M 659.5K
Other Working Capital
-1.38M 2.44M 1.61M 1.14M 2.18M 1.53M 225K -1.01M 858K 2.6M 4.36M 4.17M -2.51M -4.35M -4.89M -3.54M 1.55M 2.2M 1.81M 880K 440K
Other Non-Cash Items
1.39M -1.3M -1.28M 581K 488K 330K 146K -30K 405K 607K 3.62M 5.12M 5.26M 4.92M 1.35M -403K -346K 324K 866K 1.34M 670K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 8.84M 8.84M 8.84M 8.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.5M 3.33M 2.94M 642K 1.88M 1.83M 1.33M 3.23M 3.42M 3.16M 2.85M 1.42M -5.01M -3.68M -4.15M -3.72M 372K -1.87M -1.64M -2.5M -1.25M
Operating Cash Flow
3.46M 4.81M 2.87M 1.52M 1.17M -212K -293K 1.68M 1.78M 2.21M 1.44M 125K -5.61M -4.7M -5.36M -4.21M -111.5K -1.99M -976K -2.02M -1.01M
Capital Expenditures
68K -44K -21K -131K -192K -154K -540K -811K -1.35M -1.33M -1M -763K -213K -219K -216K -230K -256.5K -283K -229K -161K -80.5K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a -322K -322K -322K -322K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
68K -44K -21K -131K -192K -154K -540K -811K -1.35M -1.33M -1M -763K -213K -219K -216K -230K -256.5K -283K -229K -161K -80.5K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a -3M -3M -3M 4.38M 7.38M 7.38M 7.38M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
3.95M n/a n/a n/a n/a n/a n/a n/a n/a -3M -3M -3M 4.38M 7.38M 7.38M 7.38M n/a n/a n/a n/a n/a
Net Cash Flow
7.48M 4.77M 2.84M 1.39M 979K -366K -833K 864K 423K -2.12M -2.56M -3.64M 468K 4.38M 3.72M 4.85M 1.92M 1.1M 2.17M 1.2M n/a
Free Cash Flow
3.53M 4.77M 2.84M 1.39M 979K -366K -833K 864K 423K 883K 436K -638K -5.83M -4.92M -5.58M -4.44M -368K -2.27M -1.21M -2.18M -1.09M
Adj. Free Cash Flow
-1.55M -1.77M -1.62M -3.49M -2.84M -3.11M -3.27M -2.65M -3.08M -2.31M -2.54M -1.99M -6.32M -5.62M -6.38M -5.94M -2.52M -4.8M -3.38M -3.5M -1.75M
Maintenance CapEx
86.81K -17.87K -125 -111.09K -163.72K -120.15K -488.08K -758.33K -1.3M -1.27M -957.39K -729.56K -189.93K -204.23K -205.26K -222.43K -252.01K -259.54K -205.54K n/a n/a
Growth CapEx
-18.81K -26.13K -20.88K -19.91K -28.28K -33.85K -51.92K -52.67K -57.75K -57.66K -42.61K -33.44K -23.07K -14.77K -10.74K -7.57K -4.49K -23.46K -23.46K n/a n/a
Owner Earnings
3.55M 4.79M 2.86M 1.41M 1.01M -332.15K -781.08K 916.67K 480.75K 940.66K 478.61K -604.56K -5.8M -4.9M -5.57M -4.44M -363.51K -2.25M -1.62M n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.