Outdoor Holding logo

Outdoor Holding

POWW | NASDAQ
Chart Builder DCF Calculator
$2.37
-$0.01 (-0.42%)
At close: Oct 30, 2026, 4:00 PM ET
$2.37
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
7.09M -2.35M -14.73M -42.49M -49.76M -50.96M -44.39M -20.67M -22.47M -16.71M -14.32M -16.02M -9.15M -4.6M -1.13M 12.04M 26.96M 33.25M 32.26M 21.28M 4.83M
Depreciation & Amortization
14.6M 14.58M 10.25M 11.42M 11.22M 12.22M 17.64M 17.6M 18.91M 18.85M 18.65M 18.24M 17.85M 17.52M 17.51M 17.78M 18.12M 17.34M 14.19M 10.79M 7.35M
Stock-Based Compensation
1.02M 719.44K 1.28M 1.85M 1.85M 2.57M 2.96M 3.68M 5.38M 5.85M 6.04M 6.42M 5.95M 5.99M 7.51M 6.47M 6.47M 6.02M 3.1M 2.38M 1.45M
Other Working Capital
-6.26M -8.23M 16.17M 28.17M 24.44M 38.34M 20.38M 10.22M 18M 12.74M 12.32M 10M 7.47M 4.47M 6.57M 9.2M -2.06M -5.19M -14.43M -14.79M -4.62M
Other Non-Cash Items
-444.12K -998.56K -52.77M -46.53M -50.96M -50.36M 2.6M -4.56M 391.36K 1.16M 572.6K 996.99K 1.14M 1.05M 4.4M 4.39M 4.74M 3.83M 3.52M 4.02M 3.5M
Deferred Income Tax
n/a n/a 53.4M 46.45M 43.15M 40.59M -14.18M -7.6M -6.17M -3.82M -3M -2.18M 22.18K 730.24K 1.86M 2.35M 2.04M 1.54M 958.02K n/a n/a
Change in Working Capital
-8.2M -10.47M 6.87M 29.19M 31.84M 40.88M 31.06M 16.14M 23.04M 27.3M 37.5M 28.52M 27.53M 14.86M -5.32M -15.35M -58.94M -59.11M -66.74M -56.27M -21.11M
Operating Cash Flow
14.07M 1.49M 4.31M -107.97K -12.67M -5.06M -4.31M 4.6M 19.09M 32.63M 45.44M 36M 43.34M 35.56M 24.84M 27.69M -605.59K 2.85M -12.73M -17.8M -3.98M
Capital Expenditures
-2.67M -2.89M -1.58M -2.15M -2.69M -3.22M -6.34M -8.07M -8.13M -8.02M -7.54M -6.75M -8.59M -12.54M -16.92M 28.13M -17.64M -13.98M -10.58M -55.68M -8.58M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -50.52M -5.1M -55.75M -55.75M -5.24M -50.65M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 160.1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.43M 44.38M 43.33M 43.49M 42.76M -186.22K -182.47K -182.47K 3.75K 3.75K n/a n/a n/a n/a n/a n/a n/a 59.8K 59.8K 59.8K 59.8K
Investing Cash Flow
-2.13M 40.64M 41.95M 41.38M 40.11M -3.41M -6.52M -8.25M -8.13M -8.02M -7.54M -6.75M -8.59M -12.54M -16.92M -22.39M -22.74M -69.68M -66.27M -60.86M -59.17M
Debt Repayment
-220K n/a 2.35M 1.55M 837.11K 115.27K -2.49M -2.72M -3.12M -3.61M -3.84M -3.63M -3.01M -1.5M -4.45M -4.56M -4.22M -59.83M -59.62M -59.04M -55.89M
Common Stock Repurchased
-3.25M -1.33M -374.99K -374.03K -5.27M -6.56M -6.44M -6.65M -2.16M -2.15M -2.38M -2.38M -1.98M -522.43K -291.01K n/a n/a n/a -1.5M -1.5M -1.5M
Dividend Paid
-3.05M -2.93M -2.93M -2.94M -2.97M -2.97M -2.97M -2.97M -2.97M -2.97M -2.96M -2.96M -2.96M -2.96M -2.96M -3.61M -3.16M -2.52M -1.76M -337.75K n/a
Other Financial Acitivies
-7.6K n/a n/a n/a -72.45K -115.27K -115.27K -115.27K -42.82K n/a -1.63M -717.13K -717.13K -1.71M -75.12K -94.7K 1.66M 1.82M 1.82M -89.97K -1.54M
Financial Cash Flow
-6.53M -4.25M -957.26K -1.77M -7.47M -9.53M -11.93M -12.38M -8.21M -8.66M -10.82M -9.68M -8.65M -6.66M -7.75M -8.24M -5.73M -28.24M 87.4M 108.18M 113.11M
Net Cash Flow
5.41M 36.18M 36.24M 30.45M 10.92M -25.36M -22.76M -16.04M 2.75M 15.95M 27.09M 19.56M 26.1M 16.35M 179.04K -2.93M -29.07M -95.06M 8.41M 29.52M 49.95M
Free Cash Flow
11.4M -1.4M 2.72M -2.26M -15.36M -8.28M -10.64M -3.48M 10.96M 24.61M 37.91M 29.24M 34.75M 23.02M 7.93M 55.83M -18.24M -11.13M -23.3M -73.48M -12.56M
Adj. Free Cash Flow
10.38M -2.12M 1.44M -4.11M -17.21M -10.85M -13.61M -7.16M 5.57M 18.76M 31.87M 22.82M 28.8M 17.03M 417.38K 49.35M -24.71M -17.15M -26.4M -75.86M -14.01M
Maintenance CapEx
-2.02M -2.24M -1.58M -2.15M -2.69M -3.22M -6.34M -8.07M -8.13M -8.02M -7.54M -6.75M -8.59M -7.28M -5.3M 55.98M 27.04M 27.04M 27.04M -32.08M n/a
Growth CapEx
-655.35K -655.35K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.26M -11.62M -27.84M -44.67M -41.02M -37.61M -23.6M -8.58M
Owner Earnings
12.06M -746.61K 2.72M -2.26M -15.36M -8.28M -10.64M -3.48M 10.96M 24.61M 37.91M 29.24M 34.75M 28.28M 19.54M 83.67M 26.43M 29.89M 14.31M -49.88M -3.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.