Propanc Biopharma Inc. logo

Propanc Biopharma Inc.

PPCB | NASDAQ
Chart Builder DCF Calculator
$1.89
+$0.05 (+2.72%)
Nov 2, 2026, 9:52 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q3 2026
Mar 31, 2026
Q2 2026
Dec 31, 2025
Q1 2026
Sep 30, 2025
Q4 2025
Jun 30, 2025
Q3 2025
Mar 31, 2025
Q2 2025
Dec 31, 2024
Q1 2025
Sep 30, 2024
Q4 2024
Jun 30, 2024
Q3 2024
Mar 31, 2024
Q2 2024
Dec 31, 2023
Q1 2024
Sep 30, 2023
Q4 2023
Jun 30, 2023
Q3 2023
Mar 31, 2023
Q2 2023
Dec 31, 2022
Q1 2023
Sep 30, 2022
Q4 2022
Jun 30, 2022
Q3 2022
Mar 31, 2022
Q2 2022
Dec 31, 2021
Q1 2022
Sep 30, 2021
Q4 2021
Jun 30, 2021
Q3 2021
Mar 31, 2021
Q2 2021
Dec 31, 2020
Q1 2021
Sep 30, 2020
Net Income
-18.86M -18.36M -66.07M -63.41M -58.92M -55.21M -1.67M -1.82M -1.82M -2.21M -2.49M -2.39M -2.66M -2.82M -2.47M -2.78M -2.66M -2.53M -2.49M -2.09M -2.03M -42.94K -2.21M -3.67M
Depreciation & Amortization
22.7K 21.56K 20.06K 18.36K 20.19K 20.72K 20.4K 21.93K 21.66K 21.45K 17.13K 17.42K 17.76K 16.37K 16.41K 10.77K 5.67K 2.03K 2.06K 2.06K 1.99K 2.08K 2.15K 2.28K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-407.97K 212.49K 386.63K 147.06K 952.89K 272.9K 385.05K 315.06K 175.08K 213.65K 139.63K 310.87K 389.47K 498.88K 382.06K 179.15K 144.49K 479.63K 149.34K 102.92K 271.45K 96.9K 343.05K 510.03K
Other Non-Cash Items
13.77M 14.3M 62.77M 61.12M 57.36M 54.16M 507.67K 575.49K 446.34K 845.68K 1.15M 960.06K 1.08M 887.94K 567.33K 958.83K 1.08M 777.19K 840.34K 503.56K 387.98K -1.38M 634.14K 1.97M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-613.01K -74.67K 146.26K 161.59K 1.14M 393.06K 562.14K 389.38K 417.42K 506.31K 380.67K 495.03K 469.27K 578.05K 461.64K 379.92K 164.68K 514.79K 200.08K 96.02K 453.36K -44.38K 456.76K 431.15K
Operating Cash Flow
-5.69M -4.11M -3.13M -2.11M -405.17K -637.95K -579.56K -837.18K -935.12K -836.55K -949.5K -921.62K -1.1M -1.33M -1.42M -1.44M -1.41M -1.24M -1.44M -1.49M -1.18M -1.46M -1.12M -1.27M
Capital Expenditures
-21 3.15 -4.77K -2.49K -0.85 0.18 8.67 4.87 6.87 5.29 -1.66 -4.68 -6.68 -9.12 -6.52 -5.73 -2.73 0.30 1.26 265.94K 445.89K 445.88K 445.89K 179.96K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.92K -4.92K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-4.94K -4.92K -4.77K -2.49K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Debt Repayment
-824.56K -535.96K -374.33K -232.97K 755.41K 845.75K 1.22M 1.41M 1.35M 978.6K 527.13K 393.61K 586.1K 715.43K 827.22K 939.63K 753.88K 628.27K 545.25K 451.19K 248.19K 270.13K 423.81K 528.22K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-191.31K -455.96K -179.52K -279.66K -264.66K -120.28K -647.3K -622.68K -425.59K -305.69K 197K 196.92K 23.59K 398.27K 724.58K 1.08M 1.06M 681.5K 804.5K 493K 651.04K 626.53K 176.53K 133.53K
Financial Cash Flow
6.46M 4.49M 3.72M 2.8M 490.76K 733.97K 588.13K 807.25K 941.89K 773.47K 1M 962.02K 1.11M 1.39M 1.41M 1.53M 1.47M 1.34M 1.52M 1.37M 1.09M 1.28M 1.09M 1.15M
Net Cash Flow
819.92K 392.94K 546.6K 593.47K -9K 44.54K -57.02K 2.64K 14.46K -403 65.03K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Free Cash Flow
-5.69M -4.11M -3.14M -2.11M -405.17K -637.95K -579.57K -837.18K -935.12K -836.56K -949.51K -921.63K -1.1M -1.33M -1.42M -1.44M -1.41M -1.24M -1.44M -1.48M -1.18M -1.46M -1.11M -1.27M
Adj. Free Cash Flow
-5.69M -4.11M -3.14M -2.11M -405.17K -637.95K -579.57K -837.18K -935.12K -836.56K -949.51K -921.63K -1.1M -1.33M -1.42M -1.44M -1.41M -1.24M -1.44M -1.48M -1.18M -1.46M -1.11M -1.27M
Maintenance CapEx
-9.55K -9.54K -4.77K -2.5K -17.15 -18.18 -18.67 -14.87 -12.87 -11.29 -9.25 -9.87 -11.87 -9.43 -7.13 -6.34 -3.34 -6.36 -7.32 -512.29 -948.29 -946.06 -949.90 -448.08
Growth CapEx
9.53K 9.54K 6.30 16.30 16.30 18.36 27.35 19.74 19.74 16.57 7.59 5.20 5.20 0.31 0.61 0.61 0.61 6.67 8.59 266.45K 446.84K 446.83K 446.84K 180.41K
Owner Earnings
-5.7M -4.12M -3.14M -2.11M -405.19K -637.97K -579.58K -837.19K -935.13K -836.57K -949.51K -921.63K -1.1M -1.33M -1.42M -1.44M -1.41M -1.24M -1.44M -1.49M -1.18M -1.46M -1.12M -1.27M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.