Public Policy Holding  Inc. logo

Public Policy Holding Inc.

PPHC | NASDAQ
Chart Builder DCF Calculator
$11.02
+$0.68 (+6.58%)
Nov 2, 2026, 11:49 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-39M -23.46M -14.59M -14.74M -23.84M -1.25M
Depreciation & Amortization
11.7M 8.69M 7.91M 5.25M 4.87M 4.75M
Stock-Based Compensation
48.77M n/a n/a n/a n/a n/a
Other Working Capital
-12.48M -9.05M -23.92M -2.78M -2.87M -271K
Other Non-Cash Items
20.83M 46.2M 37.74M 33.28M 27.14M n/a
Deferred Income Tax
n/a -1.27M -376.25K -579.24K -27.32K n/a
Change in Working Capital
-17.54M -14.11M -20.2M -2.91M -3.58M 2.72M
Operating Cash Flow
24.77M 16.06M 10.48M 20.3M 4.56M 6.22M
Capital Expenditures
-11K -54.69K -238.34K -3.67 -36.01K -25.49K
Cash Acquisitions
-21.07M -19.37M -8.29M -11.7M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-500K 342.68K -1.79M n/a n/a n/a
Investing Cash Flow
-21.58M -19.08M -10.32M -11.7M -36K -25.49K
Debt Repayment
14.84M 20.48M 10.86M -25.6K -1.36M 73.06K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-8.66M -16.48M -16.23M -5.57M -444.24K n/a
Other Financial Acitivies
-3.63M -734.02K -1.82M 101.24K -4.55M -827.61K
Financial Cash Flow
2.55M 3.27M -7.19M -5.5M 7.17M -754.54K
Net Cash Flow
5.9M 199.73K -7M 3.32M 11.86M 6.14M
Free Cash Flow
24.76M 16M 10.24M 20.3M 4.52M 6.19M
Adj. Free Cash Flow
-24.01M 16M 10.24M 20.3M 4.52M 6.19M
Maintenance CapEx
n/a n/a n/a n/a n/a -25.49K
Growth CapEx
-11K -54.69K -238.34K -3.67 -36.01K n/a
Owner Earnings
24.77M 16.06M 10.48M 20.3M 4.56M 6.19M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.