Primo Brands Corporation logo

Primo Brands Corporation

PRMB | NYSE
Chart Builder DCF Calculator
$22.15
+$1.13 (+5.38%)
At close: Nov 5, 2026, 4:00 PM ET
$22.07
-$0.08 (-0.36%)
After-hours: Nov 5, 2026, 5:28 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
69.2M 27.3M -25.3M 40.5M 30.5M 34.7M -153.9M 53.3M 54.5M 33.5M 12.1M 33.7M 13.6M 3.2M 34.8M 1.3M -22.5M -6.7M -2.8M 18.1M -8.3M -10.2M
Depreciation & Amortization
142.2M 141M 173.2M 163.1M 145.3M 128.6M 106M 77.8M 74.3M 75.2M 83.1M 49.3M 47.2M 47.1M 46.1M 59.6M 60.2M 61.2M 60.7M 53.3M 52M 53.1M
Stock-Based Compensation
11.1M 9.9M 13.1M n/a n/a n/a n/a n/a n/a 300K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-16M 72.6M -65.64M 3.11M 50.13M 34.6M -37.11M 19.39M 24.99M 7.3M -3.03M 3.41M 3.8M -2.4M -6.69M 4.08M 1.74M -6.9M -4.08M 3.78M -1.88M -2.1M
Other Non-Cash Items
38.8M -6.1M -8.1M 44.87M 29.03M 23.8M 211.94M 29.62M 9.4M 5.3M 135.4M 18.79M 15.37M 6.1M -33.54M 25.44M 44.11M 7.6M 3.04M 4.18M 33.83M 6.3M
Deferred Income Tax
2.4M 3.7M 4.2M 6.6M 1.79M -2.6M -75.11M -13.5M -12.69M -17.3M -46.25M -403.24K 5.42M 1.1M 11.48M 3.62M -111.32K 1.6M 2.69M 1.9M -4.21M 3.6M
Change in Working Capital
-35.8M -72M 46.17M 38.67M -48.97M -150.3M 107.87M 119.25M -28.85M -91M -126.39M 47.16M -4.4M -23.2M 31.43M 178.1K -15.68M -40.1M 13.77M 2.67M -14.63M -23.3M
Operating Cash Flow
227.9M 103.8M 203.27M 293.74M 157.64M 34.2M 196.79M 266.47M 96.67M 6M 57.96M 148.55M 77.19M 34.3M 90.28M 90.14M 66.02M 23.6M 77.41M 80.16M 58.69M 29.5M
Capital Expenditures
-85.5M -104.5M -143.07M -117.11M -56.02M -62M -38.74M -32.5M -40.64M -23.5M -97.92M -34.39M -27.24M -42.2M -2.99M -67.89M -45.96M -38.6M -52.84M -35.33M -36.01M -27M
Cash Acquisitions
-9.1M -10.9M 380.33K -23.81M 6.53M 45.6M 23.24M n/a n/a n/a 15.55M 7.33M -15.58M -7.3M 51.85M -4.55M -6.45M 100K -69.37M -12.09M 307.82K 100K
Purchase of Investments
n/a n/a n/a n/a n/a n/a -9.8M n/a n/a n/a -2.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
10.7M 18M 80.28M 11.53M 22.37M -7.3M 583.16M 211.55K -319.11K 3M 32.77M -11.73M -7.96M -10M -51.45M -2.07M -103.02K 500K 1.69M -1.19M n/a n/a
Investing Cash Flow
-83.9M -111M -76.69M -146.57M -45.27M -31.2M 525.87M -41.39M -46.97M -41.7M -60.03M -41.3M -52.8M -61.5M -278.31K -78.39M -54.87M -40.5M -123.53M -51.06M -37.58M -29.2M
Debt Repayment
-17.5M -5.5M -26.27M -18.17M -18.42M -16.2M 266.15M -65.4M -67.11M 404.8M 141.22M -78.96M -19.58M 24.6M -32.98M 7.66M 4.8M -4.5M 38.23M 16.05M 20.43M -3.4M
Common Stock Repurchased
-15.6M -32.2M -121.07M -76.28M -105.83M -119.2M 10.06M n/a n/a n/a -159.47M -595.42K -2.58M -19.3M -13.79M -10.78M -184.9K -1.8M -2.68M -28.54M -13.52M -3.1M
Dividend Paid
-43.5M -44.2M -36.7M -37.54M -38.79M -38.6M -559.58M -1.71M 2.71M -382.7M -10.72M -12.73M -13.19M -12.8M -9.94M -10.87M -11.43M -11.3M -9.77M -8.93M -10.28M -9.7M
Other Financial Acitivies
9.1M -1M 9.76M -5.49M 645.64K 1.9M -534.83K n/a n/a n/a -200.65K -3.41M 112.72K 3.5M -9.48M -831.55K 666.03K 3.8M 17.43M 1.62M -21.25M 2.8M
Financial Cash Flow
-65.1M -81M -171.38M -134.55M -158.71M -170.9M -299.5M -67.12M -64.4M 22.1M -31.61M -94.7M -34.82M 300K -65.87M -14.35M -5.76M -12.6M 49.66M -16.9M -9.62M -12.4M
Net Cash Flow
78.6M -88.7M -45.8M 10.7M -37.7M -164.7M -52.9M 64M 105M 451.3M -50.8M 11M -9.7M 17.7M -16.7M -3M 500K -30.4M 3.1M 11.1M 12M -12.9M
Free Cash Flow
142.4M -700K 60.2M 176.63M 101.62M -27.8M 158.06M 233.96M 56.03M -17.5M -39.97M 114.16M 49.95M -7.9M 87.28M 22.25M 20.06M -15M 24.57M 44.83M 22.68M 2.5M
Adj. Free Cash Flow
131.3M -10.6M 47.1M 176.63M 101.62M -27.8M 158.06M 233.96M 56.03M -17.8M -39.97M 114.16M 49.95M -7.9M 87.28M 22.25M 20.06M -15M 24.57M 44.83M 22.68M 2.5M
Maintenance CapEx
-85.5M -104.5M -72.58M n/a n/a n/a n/a -14.27M n/a n/a n/a -34.39M -27.24M -42.2M -2.99M -55.66M -29.56M -21.33M -48.46M -24.1M -12.65M -25.58M
Growth CapEx
n/a n/a -70.49M -117.11M -56.02M -62M -38.74M -18.24M -40.64M -23.5M -97.92M n/a n/a n/a n/a -12.24M -16.4M -17.27M -4.38M -11.22M -23.35M -1.42M
Owner Earnings
142.4M -700K 130.69M 293.74M 157.64M 34.2M 196.79M 252.2M 96.67M 6M 57.96M 114.16M 49.95M -7.9M 87.28M 34.48M 36.46M 2.27M 28.95M 56.05M 46.04M 3.92M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.