Pernod Ricard S.A. logo

Pernod Ricard S.A.

PRNDY | OTC
Chart Builder DCF Calculator
$15.10
+$0.43 (+2.93%)
At close: Oct 30, 2026, 3:59 PM ET
$15.10
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
1.2B 1.41B 1.63B 1.1B 1.48B 2.04B 2.26B 2.4B 2B 1.73B 1.31B 265M
Depreciation & Amortization
203M 414M 422M 435M 441M 430M 417M 396M 381M 377M 367M 355M
Stock-Based Compensation
6M 3M 25M 41M 45M 49M 44M 44M 40M 30M 28M 17M
Other Working Capital
-32M -20M 20M 563M 580M 473M 68M -1.01B -519M 124M -18M -53M
Other Non-Cash Items
408M -15M 72M -89M -259M -205M 1.02B 1.14B 64M 146M 111M 800M
Deferred Income Tax
n/a 116M 116M 268M 268M n/a -1.15B -1.15B 64M 278M 242M 28M
Change in Working Capital
-241M -244M -470M 89M -244M -713M -568M -894M -252M -71M -54M -30M
Operating Cash Flow
1.58B 1.68B 1.79B 1.84B 1.73B 1.6B 2.03B 1.94B 2.29B 2.49B 2B 1.44B
Capital Expenditures
-391M -518M -667M -750M -773M -827M -702M -597M -506M -436M -433M -364M
Cash Acquisitions
8M 11M 12M 11M 8M 4M 100M 103M 25M 62M 63M 24M
Purchase of Investments
-64M -46M -174M -189M -245M -489M -1.16B -1.15B -734M -557M -131M -126M
Sales Maturities Of Investments
439M 619M 308M 155M 334M 197M 30M 33M 12M 9M 15M 46M
Other Investing Acitivies
n/a 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a -1M
Investing Cash Flow
-8M 67M -521M -773M -676M -1.12B -1.73B -1.61B -1.2B -922M -486M -421M
Debt Repayment
-1.36B -31M -1.08B -2.42B -1.36B -245M -845M -199M -493M -2.17B -2.38B 981M
Common Stock Repurchased
-10M -10M -11M -161M -334M -780M -786M -711M -813M -287M -20M -323M
Dividend Paid
-1.23B -1.2B -1.2B -1.2B -1.21B -1.21B -1.07B -1.07B -826M -825M -704M -705M
Other Financial Acitivies
1.19B -111M -113M 2.7B 2.69B 1.58B 1.59B 1.45B 1.45B 1.68B 1.69B -99M
Financial Cash Flow
-1.41B -1.35B -2.4B -1.08B -209M -655M -1.12B -535M -683M -1.61B -1.41B -146M
Net Cash Flow
164M 482M -854M 277M 1.07B -157M -918M -201M 449M 42M 143M 803M
Free Cash Flow
1.19B 1.16B 1.12B 1.09B 954M 773M 1.33B 1.34B 1.79B 2.05B 1.57B 1.07B
Adj. Free Cash Flow
1.18B 1.16B 1.1B 1.05B 909M 724M 1.29B 1.3B 1.75B 2.02B 1.54B 1.05B
Maintenance CapEx
-1.06B -1.27B -1.44B -1.49B -1.12B -791.77M -398.77M -56.62M -230.62M -368.34M -462.59M -655.16M
Growth CapEx
n/a n/a n/a -87.51M -355.51M -632.23M -809.23M -976.38M -708.38M -431.66M -335.41M -135.84M
Owner Earnings
2.31B 2.26B 2.08B 1.95B 2.64B 2.75B 3.93B 4.37B 4.06B 3.56B 2.72B 2.5B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.