Public Storage logo

Public Storage

PSA-PH | NYSE
Chart Builder DCF Calculator
$19.51
+$0.15 (+0.77%)
Nov 2, 2026, 10:39 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
378.35M 502.94M 529.38M 510.06M 514.77M 361.41M 410.79M 618.36M 433.14M 521.21M 511.7M 441.9M 616.64M 581.17M 520.42M 414.93M 2.78B 656.89M 516.3M 622.02M 491.63M 411.73M 434.26M
Depreciation & Amortization
412.61M 287.76M 290.72M 295.55M 290.36M 283.22M 282.72M 280.89M 280.33M 283.34M 285.2M 287.53M 238.75M 222.13M 221.65M 226.54M 220.77M 218.71M 222.13M 205.29M 188.55M 172.73M 146.86M
Stock-Based Compensation
10.54M 12.79M 11.89M 9.54M 9.46M 10.62M 10.28M 12.65M 10.93M 10.83M 10.35M 10.26M 9.52M 11.95M 9.85M 12.11M 13.74M 16.93M 13.93M 12.17M 14.98M 18.27M 14.41M
Other Working Capital
-40.6M 56.49M -96.68M -53.26M 61.3M 64.45M -70.68M -19.9M 3.3M 87.18M -100.36M -18.94M 61.98M 54.93M -79.06M n/a 62.67M 21.95M -34.85M n/a n/a n/a n/a
Other Non-Cash Items
-31.68M 8.47M -40.5M -28.29M -801K 153.01M 71.96M -123.38M 71.07M -7.28M -41.3M 70.95M -51.22M 12.23M 24.04M 82.77M -2.15B -116.95M -61.26M -110.64M -10.89M 18.57M -86.37M
Deferred Income Tax
-20.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-40.6M 56.49M -96.68M -53.26M 61.3M 64.45M -70.68M -19.9M 3.3M 87.18M -100.36M -18.94M 61.98M 54.93M -79.06M n/a 62.67M 21.95M -34.85M n/a n/a n/a n/a
Operating Cash Flow
708.85M 868.44M 694.8M 733.59M 875.09M 872.71M 705.06M 768.62M 798.77M 895.28M 665.59M 791.68M 875.67M 882.4M 696.89M 736.35M 927.02M 797.53M 656.24M 728.84M 684.27M 621.29M 509.16M
Capital Expenditures
-140.6M 69.51M -69.51M -100.09M 113.35M -55.34M -58.01M -103.17M -110.36M -102.01M -104.48M -138.04M -124.87M -101.58M -96.64M -121.88M -125.42M -112.92M -99.55M -101.14M -78.46M -54.09M -36.55M
Cash Acquisitions
-1.62B n/a -20.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-20M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1.85M n/a 674K n/a 1.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-255M -281.9M -57.71M -264.22M -752.63M -282.94M -228.51M -308.47M -102.98M -89.06M -82.1M -352.18M -2.38B -233.38M -115.67M -310.62M 2.27B -194.36M -188.98M -2.27B -392.92M -2.26B -367.17M
Investing Cash Flow
-2.03B -346.96M -147.33M -364.31M -695.98M -338.28M -286.52M -411.64M -213.34M -191.08M -186.58M -490.22M -2.5B -334.96M -212.31M -432.49M 2.15B -307.29M -288.53M -2.37B -471.38M -2.32B -403.73M
Debt Repayment
1.68B 167.43M -175.03M 238.47M -400.03M 866.5M -33K -32K -31K 342.62M -36K -30K 2.18B -8.07M -129K -11.23M -501.8M -236K -236K 1.74B 817.1M 1.99B 495.71M
Common Stock Repurchased
n/a n/a -2.8M n/a n/a n/a n/a n/a n/a -200M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-33.96M -576.18M -580.53M -575.84M -1.15B -575.85M -575.84M -575.69M -574.85M -574.6M -576.79M -576.47M -576.3M -576.3M -576.25M -399.92M -2.71B -399.92M -399.58M -399.01M -397.46M -396.24M -396.18M
Other Financial Acitivies
-24.5M -3.21M 19.57M -10.21M 562.78M -12.25M -6.09M -9.53M -5.56M -3.51M -8.17M -7.54M -2.38M -11.69M -12.7M -6.6M -10.57M -19.87M -12.34M -5.35M -2.54M -2.88M -7.21M
Financial Cash Flow
1.62B -396.15M -730.96M -347.64M -987.25M 283M -578.79M -508.56M -559.89M -432.93M -577.2M -561.45M 1.6B -591.12M -563.97M -410.38M -3.21B -416.61M -161.25M 1.42B 264.89M 2.02B -202.97M
Net Cash Flow
300.44M 125.33M -183.49M 21.64M -808.14M 817.43M -160.24M -151.59M 25.55M 271.27M -98.19M -259.98M -21.74M -43.68M -79.38M -106.52M -129.71M 73.47M 206.63M -223.06M 477.92M 321.19M -97.36M
Free Cash Flow
568.26M 937.95M 625.29M 633.5M 988.44M 817.37M 647.05M 665.45M 688.41M 793.27M 561.11M 653.65M 750.8M 780.82M 600.25M 614.47M 801.59M 684.61M 556.69M 627.7M 605.81M 567.2M 472.61M
Adj. Free Cash Flow
557.72M 925.16M 613.41M 623.96M 978.98M 806.75M 636.77M 652.8M 677.48M 782.44M 550.76M 643.39M 741.28M 768.87M 590.41M 602.37M 787.85M 667.68M 542.76M 615.53M 590.83M 548.94M 458.2M
Maintenance CapEx
-140.6M -69.51M -69.51M -97.53M 115.76M -53.48M -56.28M -101.85M -107.04M -97.98M -99.72M -132.31M -120.41M -94.54M -86.95M -108.38M -109.54M -96.26M -82.6M -87.6M -65.32M -44.56M -32.6M
Growth CapEx
n/a 139.02M n/a -2.55M -2.41M -1.86M -1.73M -1.33M -3.32M -4.04M -4.76M -5.72M -4.47M -7.04M -9.69M -13.5M -15.88M -16.66M -16.95M -13.54M -13.14M -9.53M -3.95M
Owner Earnings
568.26M 798.93M 625.29M 636.05M 990.85M 819.23M 648.78M 666.77M 691.73M 797.3M 565.86M 659.37M 755.27M 787.86M 609.94M 627.97M 817.48M 701.27M 573.64M 641.24M 618.94M 576.73M 476.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.