Public Power Corporation S.A. logo

Public Power Corporation S.A.

PUPOF | OTC
Chart Builder DCF Calculator
$21.20
$0.00 (0.00%)
Nov 2, 2026, 9:58 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
484.51M 458.64M 294.64M 366.43M 152.89M 145.59M 151.89M 324.72M 377.68M 413.62M 428.32M 387.8M 174.13M 224.2M -19M -157.27M -62.81M -162.89M -18.39M -35.58M 17.05M -13.16M
Depreciation & Amortization
1.11B 1.1B 1.08B 1.07B 1.01B 987.58M 944.08M 907.42M 827.37M 734.01M 672.11M 600.38M 614.12M 627.98M 640.38M 670.65M 660.62M 655.65M 666.25M 499.6M 338.88M 176.6M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 15.96M 15.96M 15.96M 15.96M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
535.47M -14.55M 592.45M 773.55M 471.39M 519.39M -60.31M 418.24M 123.87M 1.05B 273.66M 424.28M 96.11M -338.37M -417.67M -740.75M 352.25M 712.81M 1.69B 964.2M 595.47M 205.8M
Other Non-Cash Items
148.8M 485.9M 23.9M -250.84M -200.24M -346.71M 239.19M 573.74M 916.4M 1.14B 1.33B 1.86B 1.49B 1.38B 1.75B 2.19B 2.76B 2.55B 2.38B 1.41B 714.48M 635.36M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
167.63M -639.42M 291.58M 714.19M 711.71M 1.05B 385.19M 131.86M 736.2M 766.38M 209.58M 294.34M 302.35M 431.24M -251.36M -1.3B -1.52B -1.05B 297.54M 234.7M 385.62M -74.8M
Operating Cash Flow
1.91B 1.41B 1.69B 1.9B 1.68B 1.84B 1.72B 1.95B 2.41B 2.3B 1.54B 1.7B 1.2B 1.21B 36.52M -1.35B -1.36B -1.07B 599.13M 383M 568.43M 90.2M
Capital Expenditures
-2.35B -2.26B -2.3B -2.31B -2.24B -2.03B -1.88B -1.53B -1.38B -1.25B -1.12B -1.03B -887.01M -854.21M -683.91M -569.75M -685.15M -628.15M -680.15M -537.4M -239.43M -77.2M
Cash Acquisitions
-170.48M -207.22M -183.22M -725.04M -685.48M -725.62M -877.22M -2B -1.98B -1.85B -1.74B -50.86M -33.08M 1.24B 1.28B 1.32B 1.31B 35.88M 35.88M n/a -4.28M n/a
Purchase of Investments
-96.07M -1.16M -1.16M -2.01M 2.42M 2.95M -21.05M -18.88M -20.23M -20.28M -2.78M -4.1M -6.03M -6.5M n/a 3.4M 4.28M 2.5M n/a -3.4M -4.28M -2.5M
Sales Maturities Of Investments
4.46M n/a n/a n/a n/a n/a n/a n/a -35.11M -68.7M -94M -94M -58.89M -25.3M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2M 44M 71M 89.34M 238.79M 140.41M 151.91M 88.25M -26.88M 63.18M 49.88M 32.35M 27.19M 37.75M 58.35M 187.29M 201.89M 203.09M 179.09M 111.7M 67.25M 21.8M
Investing Cash Flow
-2.61B -2.42B -2.41B -2.95B -2.84B -2.76B -2.81B -3.65B -3.48B -3.16B -2.91B -1.15B -960.12M 385.77M 656.17M 944.02M 826.29M -386.68M -465.18M -429.1M -176.46M -57.9M
Debt Repayment
1.22B 737.73M 940.73M 1.4B 1.19B 1.39B 1.17B 587.31M 1.17B 1.23B 1.11B 690.5M 184.3M -192.1M -242.1M 400.96M 294.31M -85.54M 628.56M 108.1M -17.96M 596.3M
Common Stock Repurchased
-97.6M -105.82M -110.82M -148.67M -171.34M -183.35M -171.55M -145.53M -138.7M -115.43M -109.13M -100.18M -66.12M -53.58M -40.68M -14.8M -11.2M -6M n/a n/a n/a n/a
Dividend Paid
-179.1M -188.45M -167.45M -188.2M -140.29M -154.9M -154.9M -154.88M -65.43M -62.48M -62.48M n/a -41.65M n/a n/a -41.71M n/a -12K -12K n/a -12K n/a
Other Financial Acitivies
-114.99M 14.49M 177.49M 194.96M 188.18M 12.96M -135.95M -125.72M -147.07M -89.3M -34M -75.17M -39.85M -34.37M -80.77M -32.81M -24.52M -4.91M -22.71M -17.2M -11.18M -23.8M
Financial Cash Flow
5.3B 458M 840M 1.26B 1.07B 1.07B 705.68M 161.19M 819.02M 961.8M 902.8M 515.14M 36.69M -1.6B -363.56M 1.6B 1.54B 2.51B 1.89B 90.9M -29.16M 572.5M
Net Cash Flow
4.61B -583.09M 118.39M 223.74M -90.41M 143.83M -402.87M -1.64B -274.04M 86.1M -450.04M 1.17B 299.84M 15.8M 329.12M 1.18B 1.06B 1.16B 2.13B 151.2M 418.55M 604.8M
Free Cash Flow
-436.01M -849.21M -639.21M -448.11M -599.02M -227.18M -154.88M 426.66M 1.03B 1.05B 419.24M 665.31M 317.23M 359.21M -647.39M -1.92B -2.05B -1.7B -81.02M -154.4M 329M 13M
Adj. Free Cash Flow
-436.01M -849.21M -639.21M -448.11M -599.02M -227.18M -154.88M 410.7M 1.01B 1.04B 403.28M 665.31M 317.23M 359.21M -647.39M -1.92B -2.05B -1.7B -81.02M -154.4M 329M 13M
Maintenance CapEx
-1.61B -1.77B -1.49B -1.16B -730.22M -288.67M -611.67M -666.14M -993.41M -1.25B -1.12B -774.8M -447.53M -195.5M n/a n/a n/a -54.72M -131.92M -131.92M -131.92M -77.2M
Growth CapEx
-740.11M -487.92M -805.92M -1.15B -1.51B -1.74B -1.26B -860.9M -386.02M n/a n/a -256.91M -439.48M -658.71M -683.91M -569.75M -685.15M -573.42M -548.22M -405.48M -107.51M n/a
Owner Earnings
304.09M -361.29M 202.71M 734.26M 946.96M 1.55B 1.11B 1.29B 1.42B 1.05B 419.24M 922.22M 756.71M 1.02B 36.52M -1.35B -1.36B -1.12B 467.21M 251.08M 436.5M 13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.