PT United Tractors Tbk logo

PT United Tractors Tbk

PUTKY | OTC
Chart Builder DCF Calculator
$26.36
-$0.49 (-1.82%)
Nov 2, 2026, 3:00 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.29T 7.64T 12.27T 14.81T 15.41T 18.13T 18.17T 19.53T 20.85T 18.93T 19.84T 20.61T 20.49T 21.86T 22.01T 21.01T 18.33T 16.12T 12.73T 10.28T 8.48T 6.46T 6.05T
Depreciation & Amortization
8.96T 12.06T 12.17T 12.2T 12.02T 11.7T 11.48T 11.28T 10.89T 10.38T 9.79T 9.24T 8.81T 9.73T 8.53T 8.44T 8.29T 7.35T 8.53T 8.76T 9.52T 9.5T 9.79T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
5.32T -941.69B 2.49T 14.34T 13.66T 6.59T 12.19T 10.65T 384.19B 7.35T -4.08T -12.2T -5.7T -9.46T -4.81T -6.98T -7.28T -7.39T -12.73T -10.28T -6.85T -4.82T -4.41T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
18.57T 18.76T 18.96T 27.28T 27.02T 22.36T 30.12T 30.44T 21.1T 25.63T 20.15T 17.66T 23.6T 22.13T 25.73T 27.47T 27.86T 28.72T 24.26T 23.28T 22.17T 21.17T 18.74T
Capital Expenditures
-9.05T -10.66T -12.24T -13.84T -12.94T -13.54T -13.83T -13.71T -14.32T -16.25T -17.54T -19.15T -18.46T -15.54T -12.74T -9.29T -7.1T -5.45T -4.34T -3.45T -3.23T -3T -2.77T
Cash Acquisitions
-8.46T -8.7T -8.46T 91.07B -43.06B -4.7B 29.31B 192.04B -4.07T -13.56T -13.55T -13.58T -9.24T -124.68B 19.07B 67.88B 53.03B 361.24B 154.58B 118.86B 75.88B 31.35B 31.77B
Purchase of Investments
n/a -42.26B -42.26B -42.26B -42.26B -143.58B -143.63B -1.46T -2.26T -11.5T -11.5T -10.18T -9.38T -263.68B -264.38B -264.38B -378.56B -114.88B -114.6B -114.6B -420M -420M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.38T 9.38T 9.38T 9.38T 106.6B 273.49B 316.63B 359.23B 368.56B 216.14B 271.58B 228.98B 113.06B 98.59B
Other Investing Acitivies
-540.24B -689.05B -386.86B 551.7B 2.21T 1.84T 1.55T -88.84B -916.14B -460.66B -332B 93.83B -649.01B -924.87B -1.19T -1.12T 88.29B -145.27B 93.74B 295.81B 440.28B 490.78B 547.68B
Investing Cash Flow
-18.43T -20.64T -21.55T -13.57T -10.99T -11.88T -12.43T -15.09T -21.59T -32.39T -33.54T -33.44T -28.34T -16.75T -13.9T -10.4T -7.06T -5.22T -4.25T -3.16T -2.79T -2.51T -2.23T
Debt Repayment
5.4T 5.69T 4.82T -1.63T -3.37T -3.16T -513.89B 100.73B 6.86T 17.42T 17.09T 15.91T 7.73T -952.38B -4.45T -7.3T -4.46T -5.87T -5.93T -3.09T -3T -1.97T -2.51T
Common Stock Repurchased
-5.23T -3.77T -2.94T -1.59T n/a n/a n/a n/a n/a n/a n/a n/a -1.16T -3.19T -3.19T -3.19T -2.03T n/a n/a n/a n/a n/a n/a
Dividend Paid
-5.92T -5.92T -7.45T -7.45T -7.81T -7.81T -8.12T -8.12T -8.24T -8.24T -25T -25T -25.45T -25.45T -6.37T -6.37T -4.62T -4.62T -3.01T -3.01T -2.4T -5.4T -3.64T
Other Financial Acitivies
23.76B -1.27T -1.53T -1.81T -1.66T -1.57T -1.84T -1.45T 2.55T 2.53T 993.27B 1.02T -3.23T -3.41T -1.81T -1.79T -1.6T -1.46T -1.32T -1.32T -1.65T -1.12T -984.7B
Financial Cash Flow
-5.73T -5.26T -7.1T -12.48T -12.83T -12.55T -10.47T -9.47T -2.99T 7.54T -11.08T -12.23T -22.1T -33T -15.82T -18.65T -12.73T -11.95T -10.26T -7.42T -7.05T -8.5T -7.13T
Net Cash Flow
-5.29T -6.7T -9.55T 1.48T 3.7T -1.83T 7.87T 6.5T -3.2T 1.45T -24.11T -19.68T -15.59T -13.39T 10.64T 4.96T 11.78T 11.9T 9.72T 12.82T 12.17T -12.19T -32.91T
Free Cash Flow
9.52T 8.1T 6.71T 13.43T 14.07T 8.8T 16.28T 16.72T 6.78T 9.38T 2.62T -1.5T 5.14T 6.59T 12.99T 18.19T 20.75T 23.27T 19.92T 19.83T 18.94T 18.17T 15.97T
Adj. Free Cash Flow
9.52T 8.1T 6.71T 13.43T 14.07T 8.8T 16.28T 16.72T 6.78T 9.38T 2.62T -1.5T 5.14T 6.59T 12.99T 18.19T 20.75T 23.27T 19.92T 19.83T 18.94T 18.17T 15.97T
Maintenance CapEx
-7.73T -10.66T -11.23T -11.96T -9.22T -6.91T -8.21T -8.96T -11.42T -16.25T -16.92T -15.31T -11.34T -5.89T -1.75T n/a n/a n/a n/a -632.23B -1.5T -2.14T -2.77T
Growth CapEx
-1.31T n/a -1.02T -1.88T -3.73T -6.63T -5.62T -4.75T -2.91T n/a -615.95B -3.84T -7.12T -9.65T -10.99T -9.29T -7.1T -5.45T -4.34T -2.82T -1.73T -853.3B n/a
Owner Earnings
10.83T 8.1T 7.73T 15.33T 17.8T 15.45T 21.91T 21.47T 9.69T 9.38T 3.23T 2.34T 12.26T 16.24T 23.98T 27.47T 27.86T 28.72T 24.26T 22.65T 20.67T 19.03T 15.97T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.