Provident Bancorp Inc. logo

Provident Bancorp Inc.

PVBC | NASDAQ
Chart Builder DCF Calculator
$13.50
$0.00 (0.00%)
Nov 2, 2026, 2:31 PM ET · Market open
TTM
Period Ending
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
12.55M 10.59M 4.46M 7.27M 5.31M 7.06M 13.83M 10.95M 10.73M -27.05M -24.89M -21.47M -20.58M 19.82M 17.37M 16.14M 16.85M 14.97M 15.05M 11.99M 10.23M 10.54M 9.82M
Depreciation & Amortization
885K 944K 1.01M 1.07M 1.12M 1.11M 1.11M 1.1M 1.1M 1.1M 1.1M 1.1M 1.08M 1.07M 1.04M 1.03M 1.04M 1.06M 1.08M 1.09M 1.25M 1.16M 1.25M
Stock-Based Compensation
2.47M 2.4M 2.25M 2.11M 2.09M 2.04M 2.07M 2.09M 2.24M 2.51M 2.83M 3.15M 3.43M 3.68M 3.9M 3.96M 3.54M 2.91M 2.31M 1.93M 2.26M 2.23M 2.18M
Other Working Capital
1.03M -999K 2.99M 228K 3.16M -2.81M -4.34M -9.07M -11.79M -6.1M -13.99M -9.26M -8.69M -6.77M -4.2M 327K -1.07M -440K 4.93M 3.67M 6.06M 5.77M 468K
Other Non-Cash Items
-4.49M -1.6M 5.26M -273K 113K -1.68M -9.16M -1.9M -1.57M 54.94M 56.78M 55.26M 57.46M 1.14M 2.08M 2.78M 2.45M 3.26M 2.55M 4.97M 5.92M 6.02M 6.12M
Deferred Income Tax
2.95M 1.81M -395K 691K 409K 1.18M 2.65M 1.87M 2.77M -6.49M -5.86M -5.98M -7.47M 1.68M 602K -578K -1.06M -1.24M -2.84M -2.2M -2.87M -2.84M -864K
Change in Working Capital
2.07M 520K 3.94M 1.02M 3.5M -4.2M -4.43M -8.56M -11.4M -5.34M -13.42M -10.16M -9.59M -6.71M -4.14M 995K -26K -1.51M 1.71M 405K 2.76M 4.49M 653K
Operating Cash Flow
16.43M 14.66M 16.53M 11.9M 12.54M 5.52M 6.08M 5.55M 3.86M 19.67M 16.53M 21.91M 24.34M 20.66M 20.84M 24.31M 22.78M 19.46M 19.86M 18.18M 19.54M 21.6M 19.16M
Capital Expenditures
-423K -450K -295K -370K -374K -268K -338K -339K -358K -448K -315K -262K -328K -325K -293K -412K -545K -602K -644K -911K -1.73M -3.04M -4.72M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.99M -8.59M -8.59M -13.63M -10.64M -5.04M -5.04M n/a n/a n/a n/a
Sales Maturities Of Investments
2.74M 2.77M 2.77M 2.59M 2.11M 2.34M 2.46M 2.61M 2.89M 3.04M 3.6M 4.34M 5.14M 6.36M 7.33M 8.28M 8.79M 9.21M 9.8M 10.11M 11.29M 12.16M 11.2M
Other Investing Acitivies
144.75M 60.14M 24.87M 17.16M -75.51M -18.17M -10.97M 102.46M 176.72M 125.08M 74.62M -26.42M -232.04M -187.22M -155.76M -149.95M 18.89M -71.01M -189.4M -369.66M -425.31M -388.77M -269.66M
Investing Cash Flow
147.07M 62.46M 27.34M 19.38M -73.77M -16.1M -8.85M 104.73M 179.25M 127.67M 77.9M -22.34M -230.21M -189.78M -157.31M -155.71M 16.5M -67.44M -185.28M -360.45M -415.76M -379.64M -263.17M
Debt Repayment
-117.14M -113.14M 37.87M -60.13M 34.87M 67.87M 21.37M -22.13M 9.23M -11.74M 54.8M 113.33M 67M 78M n/a n/a -60M -28.52M -111.51M -11.5M 43.52M -39.94M 45.07M
Common Stock Repurchased
17K 37K 20K n/a -99K -93K -92K -74K -104K -96K -1.45M -2.97M -3.11M -8.88M -13.69M -18.35M -18.13M -12.37M -6.18M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a 18K -648K -1.32M -1.99M -2.67M -2.68M -2.7M -2.56M -2.36M -2.27M -2.17M -1.64M -1.17M -583K n/a
Other Financial Acitivies
-56.16M -6.73M -147.63M -22.33M -201.24M -183.43M -71.83M 51.63M 18.2M 8.19M -118.37M -180.32M 109.77M 117.47M 236.43M 221.86M 184.93M 193.35M 383.74M 379.57M 362.34M 408.47M 209.64M
Financial Cash Flow
-173.28M -119.83M -109.74M -82.47M -166.48M -115.66M -50.56M 29.42M 27.35M -4.28M -66.33M -72.05M 170.62M 183.54M 219.68M 200.7M 104.45M 150.2M 263.87M 366.43M 404.69M 367.94M 254.71M
Net Cash Flow
-9.78M -42.71M -65.87M -51.19M -227.7M -126.24M -53.33M 139.7M 210.46M 143.05M 28.1M -72.49M -35.25M 14.42M 83.2M 69.3M 143.72M 102.21M 98.45M 24.16M 8.48M 9.9M 10.7M
Free Cash Flow
16.01M 14.21M 16.23M 11.53M 12.17M 5.25M 5.74M 5.21M 3.5M 19.22M 16.22M 21.64M 24.02M 20.33M 20.55M 23.9M 22.23M 18.85M 19.21M 17.27M 17.81M 18.56M 14.44M
Adj. Free Cash Flow
13.53M 11.81M 13.98M 9.42M 10.08M 3.21M 3.67M 3.12M 1.26M 16.71M 13.39M 18.5M 20.59M 16.65M 16.65M 19.94M 18.7M 15.95M 16.9M 15.34M 15.56M 16.33M 12.26M
Maintenance CapEx
-357K -384K -295K -284K -251K -123K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -404.68K -1.04M -2.01M
Growth CapEx
-66K -66K n/a -86K -123K -145K -338K -339K -358K -448K -315K -262K -328K -325K -293K -412K -545K -602K -644K -911K -1.32M -2M -2.71M
Owner Earnings
16.07M 14.28M 16.23M 11.61M 12.29M 5.39M 6.08M 5.55M 3.86M 19.67M 16.53M 21.91M 24.34M 20.66M 20.84M 24.31M 22.78M 19.46M 19.86M 18.18M 19.14M 20.56M 17.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.