PayPal  Inc. logo

PayPal Inc.

PYPL | NASDAQ
Chart Builder DCF Calculator
$57.01
+$0.06 (+0.11%)
At close: Oct 30, 2026, 4:00 PM ET
$56.87
-$0.14 (-0.24%)
Pre-market: Nov 2, 2026, 4:30 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
5.23B 4.15B 4.25B 2.42B 4.17B 4.2B
Depreciation & Amortization
963M 1.03B 1.07B 1.32B 1.27B 1.19B
Stock-Based Compensation
1B 1.23B 1.48B 1.26B 1.38B 1.38B
Other Working Capital
-1.21B -726M -1.21B -256M -1.39B -618M
Other Non-Cash Items
65M 1.37B 32M 2.08B 1.11B -356M
Deferred Income Tax
217M 231M -668M -811M -482M 165M
Change in Working Capital
-1.06B -558M -1.31B -454M -1.65B -722M
Operating Cash Flow
6.42B 7.45B 4.84B 5.81B 5.8B 5.85B
Capital Expenditures
-852M -683M -623M -706M -908M -866M
Cash Acquisitions
n/a n/a 466M n/a -2.76B -3.61B
Purchase of Investments
-20.6B -26.63B -21.98B -20.22B -40.12B -41.51B
Sales Maturities Of Investments
23.22B 337M 24.3B 23.41B 39.7B 30.91B
Other Investing Acitivies
-972M 28.67B -1.41B -5.81B -1.06B -1.14B
Investing Cash Flow
797M 1.69B 752M -3.33B -5.15B -16.22B
Debt Repayment
482M -115M 475M 1.79B -89M 3.97B
Common Stock Repurchased
-6.05B -6.05B -5B -4.2B -3.37B -1.64B
Dividend Paid
-130M n/a n/a n/a n/a n/a
Other Financial Acitivies
-375M -2.21B 1.41B 1.06B 2.74B 10.02B
Financial Cash Flow
-5.96B -8.28B -2.99B -1.2B -557M 12.49B
Net Cash Flow
1.53B 656M 2.68B 1.13B -11M 2.3B
Free Cash Flow
5.56B 6.77B 4.22B 5.11B 4.89B 4.99B
Adj. Free Cash Flow
4.56B 5.54B 2.75B 3.85B 3.51B 3.61B
Maintenance CapEx
-764.91M -540.94M -445.08M -512.15M -510.62M -462.78M
Growth CapEx
-87.09M -142.06M -177.92M -193.85M -397.38M -403.22M
Owner Earnings
5.65B 6.91B 4.4B 5.3B 5.29B 5.39B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.