Promotora y Operadora de Infraestructura S. A. B. de C. V. logo

Promotora y Operadora de Infraestructura S. A. B. de C. V.

PYYIF | OTC
Chart Builder DCF Calculator
$11.45
$0.00 (0.00%)
Nov 2, 2026, 2:35 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
8.26B 14.86B 15.61B 15.02B 17.28B 10.38B 9.85B 10.37B 8.92B 8.59B 7.82B 6.94B 7.46B 7.1B 7.38B 7.48B 7.4B 7.22B 6.82B 6.93B 5.66B 4.57B 4.13B
Depreciation & Amortization
948.62M 995.64M 968.88M 961.55M 1.09B 1.07B 1.08B 1.1B 1.04B 955.2M 1.01B 1.05B 1.13B 1.22B 1.24B 1.22B 1.23B 1.2B 1.13B 1.08B 1.08B 1.01B 911.16M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
591.25M -117.64M -233.38M -1.17B -1.04B -787.91M -1.15B -144.79M -2.85B -2.41B -2.74B -2.65B 398.39M 178.52M 758.64M 728.86M -38.85M -1.1B -1.72B -1.68B -3.08B -2.18B -238.98M
Other Non-Cash Items
2.27B 2.99B 5.87B 1.52B -1.6B -5.14B -8.26B -4.36B -1.68B 593.55M 2.06B 1.9B 2.5B 1.9B 1.03B -66.26M -1.13B 21.64M -218.68M 628.93M 1.62B 491.13M 19.11M
Deferred Income Tax
40.53M -48.64M -467.81M -466.99M -1.19B -756.38M 31.43M 1 1.02B 766.09M 13.71M n/a 266.38M -27.38M -34.73M n/a -494.39M -343.43M -223.28M n/a 259.34M 187.31M 146.5M
Change in Working Capital
-794.97M -1.41B -749.89M -1.66B -1.03B 53.85M -401.09M 741.25M -1.93B -2.95B -3.22B -2.28B 215.44M 567.77M 1.02B 570.41M -176.52M -1.31B -1.76B -1.72B -3.12B -2.22B -278.74M
Operating Cash Flow
10.72B 17.39B 21.33B 15.48B 15.71B 6.76B 2.72B 8.44B 6.93B 7.32B 7.68B 7.43B 11.36B 10.84B 10.71B 9.36B 6.99B 6.8B 5.72B 6.66B 5.24B 3.86B 4.78B
Capital Expenditures
-1.89B -12.73B -13.77B -12.17B -13.93B -3.58B -3.32B -4.45B -2.94B -2.74B -2.27B -1.36B -1.05B -1.15B -1.55B -2.03B -1.99B -1.01B -691.03M -825.96M -802.2M -1.77B -1.6B
Cash Acquisitions
-737.56M -14.44B -16.89B -17.9B -17.91B -3.8B -2.03B -857.2M -1.07B -685.36M 461.12M 592.36M 574.66M 177.62M -140.06M -224.24M 316K n/a -1.22B n/a n/a n/a 1.22B
Purchase of Investments
-65.94M n/a n/a n/a n/a n/a n/a n/a -2.01B -2.01B -1.96B -2.01B -1.29B -1.34B -1.64B -1.65B -362.43M -310.79M -63.39M n/a n/a n/a n/a
Sales Maturities Of Investments
1.13B 1.05B 1.09B 1.14B 107.49M 315.56M 460.33M 147.23M 316.76M 176.16M 193.85M 95.68M 306.87M 314.86M 306.72M 391.06M 2.06B 2.06B 2.06B 2.06B n/a n/a n/a
Other Investing Acitivies
766.35M 4.77B 5.08B 8.56B 7.86B 4.05B 3.8B -94.83M -1.11B -2.46B -140.02M 970.49M 3.42B 6.12B 3.79B 4.59B 2.48B 1.55B 3.45B 2.48B 4.57B 2.96B 2.53B
Investing Cash Flow
-6.99B -14.32B -15.63B -12.14B -12.6B -2.02B -81.36M -3B -5.62B -7.1B -3.09B -1.71B 1.97B 4.13B 773.99M 1.08B -1.09B -993.51M 159.67M 1.21B 4.54B 2.43B 3.68B
Debt Repayment
-906.36M -871.94M -846.34M -810.31M -767.43M -873.57M -1.44B -1.8B -1.01B -814.81M -197.92M 82.95M -1.23B -1.13B -942.27M -876.46M -586.93M -698.29M -856.25M -743.26M -1.78B -1.68B -1.14B
Common Stock Repurchased
-2.67B -2.66B -28.98M -43.09M -101.16M -120.97M -159.14M -149.51M -164.77M -161.66M -131.06M -294.89M -1.58B -2.81B -4.64B -4.73B -4.06B -3.55B -1.76B -1.56B -967.94M -289.26M -310.97M
Dividend Paid
-916.31M -916.31M -1.92B -1.92B -2B -2B -1B -1B -1B -1B -2B -2B -3B -4B -3B -3B -2B -2B -2B -2B -1.04B -40.02M -40.02M
Other Financial Acitivies
-98.24M 428.02M -1.36B -1.1B -2.76B -2.77B -1.72B -1.97B -3.71B -3.65B -5.8B -5.77B -5.73B -6.7B -4.71B -4.6B -4.03B -4.08B -4.5B -4.23B -2.92B -1.41B -3.79B
Financial Cash Flow
-4.59B -4.02B -4.15B -3.87B -5.62B -5.77B -4.32B -4.93B -4.41B -4.16B -5.66B -5.51B -10.53B -12.66B -12.32B -12.24B -8.71B -8.33B -7.11B -6.71B -5.89B -3.88B -5.75B
Net Cash Flow
-1.1B 9.54B 11.23B 34.32B 34.34B 24.28B 26.01B 3.1B -17.42B -17.08B -19.36B -18.55B -22.43B -24.99B -25.69B -26.7B -27.09B -26.82B -24.98B -23.99B -27.31B -26.88B -27.77B
Free Cash Flow
8.83B 4.67B 7.56B 3.31B 1.79B 3.18B -602.89M 3.99B 3.99B 4.58B 5.42B 6.08B 10.31B 9.69B 9.16B 7.33B 5B 5.79B 5.03B 5.83B 4.43B 2.09B 3.18B
Adj. Free Cash Flow
8.83B 4.67B 7.56B 3.31B 1.79B 3.18B -602.89M 3.99B 3.99B 4.58B 5.42B 6.08B 10.31B 9.69B 9.16B 7.33B 5B 5.79B 5.03B 5.83B 4.43B 2.09B 3.18B
Maintenance CapEx
-435.21M -11.19B -12.14B -11.93B -13.65B -3.32B -3.08B -4.03B -2.56B -2.38B -1.93B -1.2B -935.31M -1.04B -1.41B -1.79B -1.75B -739.37M -347.21M -564.69M -566.38M -1.61B -1.58B
Growth CapEx
-1.46B -1.54B -1.63B -239.43M -277.1M -265.3M -243.95M -421.68M -380.12M -358.6M -333.95M -156.22M -115.09M -111.92M -133.78M -238.27M -237.07M -273.13M -343.81M -261.27M -235.83M -155.28M -21.94M
Owner Earnings
10.29B 6.21B 9.19B 3.55B 2.06B 3.44B -358.94M 4.41B 4.37B 4.94B 5.75B 6.23B 10.43B 9.8B 9.29B 7.56B 5.24B 6.06B 5.37B 6.09B 4.67B 2.24B 3.2B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.