Papa John's International Inc. logo

Papa John's International Inc.

PZZA | NASDAQ
Chart Builder DCF Calculator
$18.91
+$0.46 (+2.47%)
Nov 2, 2026, 11:44 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 28, 2026
Q1 2026
Mar 29, 2026
Q4 2025
Dec 28, 2025
Q3 2025
Sep 28, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 24, 2023
Q2 2023
Jun 25, 2023
Q1 2023
Mar 26, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 25, 2022
Q2 2022
Jun 26, 2022
Q1 2022
Mar 27, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 26, 2021
Q2 2021
Jun 27, 2021
Q1 2021
Mar 28, 2021
Net Income
8.7M 7.26M 8.66M 4.45M 9.67M 9.34M 14.8M 41.81M 12.24M 14.64M 26.09M 15.86M 17.86M 22.55M 23.73M 8.46M 25.32M 11.43M 24.52M 29.1M 32.25M 35.28M
Depreciation & Amortization
19.25M 17.73M 30.17M 24.91M 18.82M 18.34M 16.88M 17.26M 17.59M 17.67M 17.28M 16.4M 15.69M 14.72M 14.02M 13.34M 12.74M 11.94M 11.99M 11.48M 12.48M 12.88M
Stock-Based Compensation
3.06M n/a 7.49M n/a 3.82M 3.67M n/a n/a n/a n/a n/a n/a 4.6M 3.9M 4.14M 5.15M n/a 4.18M n/a n/a n/a 4.11M
Other Working Capital
-9.57M -33.74M 1.78M 11M -4.21M -13.41M 18.08M -1.47M -18.37M -23.28M 11.5M -13.4M 16.14M -12.44M 25.3M 12.83M -28.62M -23.5M -32.84M 21.73M 21.84M -2.15M
Other Non-Cash Items
2.31M 5.93M -25.48M 8.13M 6.11M 8.07M 5.73M -36.59M 12.92M 9.07M 8.83M 6.35M -866K 1.01M 3.49M 5.53M 5.79M 24.19M 5.02M 6.62M 5.47M -773K
Deferred Income Tax
-20K 684K 5.01M 131K 443K 1.16M -6.91M 1.07M 2.28M 532K -9.47M -183K 1.63M 2.03M 2.28M 3.51M -1.18M -1.82M 8.87M -3.72M -3.98M 2.59M
Change in Working Capital
-4.69M -24.37M -6.03M 1.73M -3.36M -9.25M 20.25M -9.62M -15.07M -29.92M 23.39M -5.23M 14.03M -3.42M -6.4M -5.02M -22.48M -24.52M -59.34M 22.11M 18.6M 9.13M
Operating Cash Flow
28.6M 7.22M 19.81M 39.35M 35.51M 31.34M 50.75M 13.93M 29.97M 11.99M 66.12M 33.2M 52.95M 40.79M 41.26M 30.97M 20.19M 25.39M -8.95M 65.59M 64.81M 63.22M
Capital Expenditures
-12.84M -13.52M -13.94M -20.45M -18.07M -12.23M -25.55M -17.78M -16.1M -13.06M -25.72M -16.15M -16.35M -18.41M -29.97M -17.68M -20.51M -10.23M -27.23M -19.78M -14.47M -7.08M
Cash Acquisitions
-3.53M 3.53M -831K 831K n/a n/a -121K 47.52M 1.5M n/a 3.44M -5.6M n/a n/a 127K -96K n/a -1.25M n/a n/a n/a -699K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -1K 1K -154K 2.97M -2.94M n/a n/a n/a n/a -826K n/a -1.5M -9.37M -1.85M n/a
Sales Maturities Of Investments
-3.98M 3.98M -1.17M 1.17M -4.74M 4.74M 1M 1.35M 908K 886K -1.1M 2.54M n/a n/a n/a n/a 3.31M n/a 3.2M 7.43M 3.06M n/a
Other Investing Acitivies
7.56M 850K 32.07M 223K 10.51M 409K -126K 195K 4K 2.17M 2.94M 219K -1.1M 135K -2.72M 70K 13.82M 3.17M 3.2M 5K 87K 1.48M
Investing Cash Flow
-12.78M -5.16M 16.13M -18.23M -12.31M -7.08M -24.8M 31.29M -13.69M -10.15M -17.47M -21.93M -17.45M -18.28M -32.56M -17.71M -4.21M -8.32M -22.32M -21.72M -13.17M -6.3M
Debt Repayment
-8.12M 16.83M 17.73M 333K -18.83M -2.22M 12.57M -36.6M -4.64M 2.87M -26.79M -740K -21.67M 206.46M 48M 12M 8M 47M 65M -9.18M 75M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -2.08M n/a n/a n/a n/a n/a -708K -209.64M -30M -19.53M -42.76M -32.71M -51.94M -12.37M -195.57M -1.27M
Dividend Paid
-15.54M -15.32M -15.32M -15.32M -15.32M -15.17M -15.18M -15.17M -15.14M -15.07M -14.81M -15.16M -13.88M -14.6M -14.82M -14.85M -12.49M -12.61M -12.72M -12.8M -10.42M -10.82M
Other Financial Acitivies
-4.04M 52K -40.73M 117K -342K -52K -323K -302K 2K -49K -3.64M -2.59M -2.11M -5.43M 8.03M -14.51M 9.72M -9.21M 1.28M -2.96M -5.44M -4M
Financial Cash Flow
-26.33M 181K -38.05M -15.46M -34.18M -18.57M -5.09M -52.16M -19.83M -14.6M -44.94M -17.52M -38.41M -23.21M 2.98M -28.54M -43.89M -6.79M -3.47M -34.19M -126.79M -16.08M
Net Cash Flow
-10.55M 2.09M -2.02M 5.67M -10.71M 6.06M 20.41M -6.76M -3.46M -12.82M 3.1M -6.28M -2.94M -665K 10.76M -15.51M -28.55M 10.06M -35.2M 9.6M -75.06M 41.07M
Free Cash Flow
15.77M -6.3M 5.87M 18.9M 17.43M 19.11M 25.2M -3.85M 13.87M -1.07M 40.4M 17.06M 36.6M 22.38M 11.29M 13.29M -320K 15.16M -36.18M 45.81M 50.35M 56.14M
Adj. Free Cash Flow
12.71M -6.3M -1.62M 18.9M 13.61M 15.44M 25.2M -3.85M 13.87M -1.07M 40.4M 17.06M 32M 18.48M 7.15M 8.14M -320K 10.99M -36.18M 45.81M 50.35M 52.03M
Maintenance CapEx
-12.84M -13.52M -13.94M -20.16M -13.44M -11.27M -25.55M -17.78M -16.1M -13.06M -16.96M -13.76M -16.35M -18.41M -29.97M -17.68M -19.12M -4.63M -17.25M -13.06M -5.28M n/a
Growth CapEx
n/a n/a n/a -293.73K -4.64M -957.94K n/a n/a n/a n/a -8.76M -2.39M n/a n/a n/a n/a -1.39M -5.6M -9.98M -6.73M -9.19M -7.08M
Owner Earnings
15.77M -6.3M 5.87M 19.19M 22.07M 20.06M 25.2M -3.85M 13.87M -1.07M 49.16M 19.44M 36.6M 22.38M 11.29M 13.29M 1.07M 20.77M -26.2M 52.54M 59.53M 63.22M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.