Qiagen N.V. logo

Qiagen N.V.

QGEN | NYSE
Chart Builder DCF Calculator
$50.40
+$0.18 (+0.36%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
103.4M 68.04M 107.83M 130.04M 96.25M 90.76M 88.32M 98.06M -183.46M 80.67M 97.66M 77.82M 80.79M 85.04M 88.84M 82.39M 96.66M 155.31M 129.19M 133.14M 121.05M 129.22M
Depreciation & Amortization
50.56M 51.21M 49.39M 52.2M 49.48M 43.91M 45.55M 49.99M 53.39M 54.33M 51.57M 50.57M 51.14M 52.06M 54.67M 50.32M 50.41M 53M 51.1M 53.16M 55.08M 55.59M
Stock-Based Compensation
n/a 9.65M 16.6M 10.71M 10.76M 12.34M 10.83M 8.85M 10.11M 13.83M 12.03M 13.06M 7.86M 14.15M 13.66M 12.6M 11.17M 12.08M 6.97M 12.12M 9.61M 9.69M
Other Working Capital
37.44M -36.96M 40.78M -21.33M 15.45M -23.75M 28.37M -11.41M 52.55M -35.48M -3.52M 6.71M -21.88M -45.95M -70.59M 76.19M 2.84M 7.93M -6.43M -19.32M -22.03M 12.94M
Other Non-Cash Items
7.64M 17.34M 23.44M 1.97M 5.36M 7.88M 6.22M 16.3M 205.18M 2.97M 5.47M 19.27M 18.03M -825K 16.07M 35.29M 14.49M 9.78M 4.55M -17.07M 18.55M 2.35M
Deferred Income Tax
159K -3.48M -19.76M -3.48M 3.72M -542K 9.27M -7.67M -24.26M -383K 25.15M -7.25M -2.83M -4.34M 30.59M -36.25M -4.57M 615K 24.11M 1.6M -2.6M -28.4M
Change in Working Capital
38.93M -42.14M 10.64M -26.42M -4.13M -14.6M 31.31M 16.82M 105.66M -18.34M -40.52M -28.79M -43.5M -74.15M -79.52M 67.22M 3.79M -23.38M -17.46M -27.44M -45.3M -39.82M
Operating Cash Flow
200.69M 100.63M 188.13M 165.02M 161.44M 139.74M 191.51M 182.35M 166.62M 133.08M 151.37M 124.68M 111.48M 71.93M 124.32M 211.58M 171.95M 207.41M 198.46M 155.52M 156.4M 128.63M
Capital Expenditures
-42.93M -46.88M -70.91M -46.05M -40.84M -43.9M -49.66M -44.32M -38.91M -38.36M -52.22M -41.04M -31.13M -38.41M -46.59M -26.72M -37.61M -38.42M -54M -51.28M -46.3M -54.96M
Cash Acquisitions
-1.86M n/a -224.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.15M -148.38M n/a n/a -63.65M n/a -2.27M -3.11M -2.63M -8.62M
Purchase of Investments
-25.25M -379K -1.13M -198.41M -109.97M -26.26M -125.28M -304.43M -73.15M -185.54M -61.14M -182.16M -179.72M -535.89M -381.98M -351.03M -256.76M -397.32M -35.41M -226.55M -136.48M -1.84M
Sales Maturities Of Investments
n/a 259.29M 75M 120M 212.38M 189.68M 141.81M 155.32M 95.22M 192.63M 118.81M 472.76M 383.16M 295.82M 324.53M 333.8M 104.87M 119.88M 187.34M 54.26M 96K 117.87M
Other Investing Acitivies
217K 1.04M -4.13M -28.04M -104.21M 926K 25.38M -38.23M -1.68M 37.7M -63.9M -1.19M -14.89M -6.98M -20.48M -500K 1.61M 9.6M -365K 7.65M 659K 53.53M
Investing Cash Flow
-70.26M 211.47M -226.47M -156.9M -42M 120.08M -6.79M -231.04M -17.84M 6.43M -58.45M 248.37M 156.28M -433.85M -124.53M -44.45M -251.54M -306.25M 95.29M -219.04M -184.66M 105.98M
Debt Repayment
n/a n/a -476.31M 684.46M n/a n/a -502.14M n/a -101.54M n/a -36.76M -400M n/a n/a -480M 371.45M n/a n/a n/a n/a n/a -41.35M
Common Stock Repurchased
n/a -496.75M -2.75M -9.3M -10.29M -280.09M -906K -6.24M -27.01M -292.1M n/a -4.66M n/a n/a n/a n/a n/a n/a -17.7M -82.29M n/a n/a
Dividend Paid
n/a n/a n/a -54.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.47M -6.91M 710K -6.85M -17.71M -6.62M 14.07M 491.79M 266.25M 11K -7.44M 3.57M -15.56M -9.9M -66.38M 44.74M 23.13M -10.69M -11.09M 1.22M -2.83M -2.02M
Financial Cash Flow
-8.47M -503.66M -478.35M 614.07M -27.99M -286.7M -488.98M 485.55M -127.38M -292.09M -7.44M -401.09M -15.47M -9.83M -546.37M 408.02M 23.21M -10.66M -30.97M -75.92M -2.63M -40.85M
Net Cash Flow
122.21M -192.72M -516.59M 621.78M 95.06M -24.8M -309.43M 439.34M 19.97M -154.41M 88.15M -29.61M 250.37M -371.49M -540.93M 565.06M -63.98M -110M 262.98M -141.51M -28.74M 189.8M
Free Cash Flow
157.76M 53.75M 117.22M 118.97M 120.6M 95.84M 141.85M 138.03M 127.71M 94.72M 99.15M 83.64M 80.35M 33.52M 77.73M 184.86M 134.34M 169M 144.46M 104.24M 110.1M 73.67M
Adj. Free Cash Flow
157.76M 44.1M 100.63M 108.27M 109.84M 83.5M 131.02M 129.18M 117.6M 80.89M 87.11M 70.58M 72.49M 19.37M 64.07M 172.26M 123.18M 156.91M 137.49M 92.12M 100.5M 63.98M
Maintenance CapEx
-42.93M -46.88M -64.3M -35.47M -28.04M -35.41M -45.7M -35.79M -38.42M -38.36M -48.62M -41.04M -31.13M -38.41M -46.59M -26.72M -37.61M -19.33M -50.47M -35.15M -7.06M n/a
Growth CapEx
n/a n/a -6.61M -10.57M -12.8M -8.49M -3.95M -8.53M -489.18K n/a -3.6M n/a n/a n/a n/a n/a n/a -19.08M -3.53M -16.13M -39.24M -54.96M
Owner Earnings
157.76M 53.75M 123.83M 129.54M 133.4M 104.33M 145.81M 146.56M 128.2M 94.72M 102.75M 83.64M 80.35M 33.52M 77.73M 184.86M 134.34M 188.08M 147.99M 120.37M 149.34M 128.63M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.