Restaurant Brands International Inc. logo

Restaurant Brands International Inc.

QSR | NYSE
Chart Builder DCF Calculator
$73.39
+$0.98 (+1.35%)
Nov 2, 2026, 9:58 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.82B 1.55B 1.15B 1.03B 1.18B 1.1B 1.12B 1.12B 1.39B 1.39B 1.47B 1.51B 1.33B 1.49B 1.49B 1.48B 1.41B 1.21B 1.25B 1.25B 1.13B 1.02B 797M
Depreciation & Amortization
305M 308M 308M 301M 302M 304M 286M 264M 236M 204M 194M 191M 189M 188M 187M 190M 194M 198M 201M 201M 200M 198M 193M
Stock-Based Compensation
107M 105M 103M 151M 161M 166M 174M 172M 177M 189M 195M 194M 184M 169M 154M 136M 133M 121M 107M 102M 81M 75M 77M
Other Working Capital
-40M -25M 63M 66M 136M 109.92M -5.09M -2.25M -187.24M -188.95M -155.75M -88.58M -126.98M -363.29M -460.73M -439.73M -218.35M -28.25M -18M 86M -32M -63M 69M
Other Non-Cash Items
227.97M 70.46M 234.81M 146.81M -144.16M 46.46M -47.11M -31.67M 186.29M 168.18M 124.4M 115.96M -2M -3M 11M 52M -7M 71M 209M 163M 264M 347M 273M
Deferred Income Tax
-465M -242M -83M -19M -8M -7.11M -8.18M -5.26M -406.38M -387.27M -391.2M -437.12M -78M -100M -72M -60M -69M -29M -35M -5M -53M -53M -163M
Change in Working Capital
-146M 51M 61M 52M 115M -11M -50M -23M -157.87M -252.87M -212.87M -254.87M -278M -440M -418M -310M -121M 82M -40M 12M -54M -121M -126M
Operating Cash Flow
1.85B 1.84B 1.77B 1.66B 1.6B 1.6B 1.47B 1.5B 1.42B 1.32B 1.38B 1.32B 1.34B 1.31B 1.35B 1.49B 1.54B 1.65B 1.69B 1.73B 1.57B 1.47B 1.05B
Capital Expenditures
-281.08M -270.69M -259.56M -265.56M -242.48M -236.09M -239.11M -200.99M -170.99M -140.76M -127.88M -120M -121M -120M -108M -100M -88M -88M -101M -106M -116M -124M -113M
Cash Acquisitions
11M 21M 20M -152M -141.81M -138.83M -637.32M -507.32M -503.2M -496.28M 12.35M 37.35M 23.99M 14.99M -51.31K -2.49K -997.5M -998.33M -992.42M -996.47M 83.76K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
40M 40M -21M n/a n/a -16M 5M n/a n/a 16M 16M 14M 14M 14M 14M 3M 3M 4M 3M 2M 6M 12M 23M
Other Investing Acitivies
-69.6M -43.15M 11.16M 17.16M 121.57M 82.37M 62.04M 52.07M 84.96M 85.81M 80.69M 84.67M 78.01M 69.01M 33.05M 33M -17.5M -30.67M -4.58M -2.53M -5.08M 9M 7M
Investing Cash Flow
-301.6M -254.15M -248.84M -399.84M -260.24M -306.69M -809.38M -656.24M -590.24M -536.24M -19.86M 15M -5M -22M -61M -64M -1.1B -1.11B -1.1B -1.1B -115M -103M -83M
Debt Repayment
-312.88M -417.69M -422.9M -427.9M -227.01M -118.2M 217.03M 226.03M 239.03M 306.03M -29.23M -37.23M -47.23M -113.23M -104M -92.25M 439.75M 454.75M 452.75M 446M -50M -67M -560M
Common Stock Repurchased
-161M 113M -32M n/a n/a n/a n/a n/a -379.99M -495.48M -495.48M -495.48M -107.87M 12.08M -151.61M -312.61M -687.04M -872.68M -709M -548M -572.34M -391.15M -391.15M
Dividend Paid
-1.15B -1.14B -1.12B -1.1B -1.09B -1.07B -1.05B -1.03B -1.02B -1.01B -996.31M -995.43M -983.79M -969.31M -962.57M -960.55M -961.06M -975M -976M -974M -973M -747.1M -986.1M
Other Financial Acitivies
-240.65M -234.5M 48.21M 56.21M 65.17M 69.87M 91.45M 101.26M 119.83M 88.96M 92.47M 94.68M 74.65M 81.37M 45.28M 9.5M -32.47M -51.98M -69.55M -77.8M -98.11M -71.62M -74.15M
Financial Cash Flow
-1.8B -1.63B -1.48B -1.44B -1.23B -1.08B -687M -624.09M -964.09M -1.04B -1.34B -1.37B -970M -895M -1.12B -1.31B -1.23B -1.44B -1.26B -1.09B -1.61B -1.18B -1.94B
Net Cash Flow
-232M 37M 113M -171M 30M 84.14M -148.92M 196.08M -132.47M -269.61M 16.45M -38.55M 364M 375M 138M 91M -827M -924M -668M -473M -146M 222M -935M
Free Cash Flow
1.57B 1.57B 1.51B 1.4B 1.36B 1.36B 1.23B 1.3B 1.25B 1.18B 1.25B 1.2B 1.22B 1.19B 1.24B 1.39B 1.45B 1.56B 1.59B 1.62B 1.45B 1.35B 938M
Adj. Free Cash Flow
1.46B 1.47B 1.41B 1.25B 1.2B 1.2B 1.06B 1.13B 1.08B 986.23M 1.05B 1.01B 1.04B 1.02B 1.09B 1.25B 1.32B 1.44B 1.49B 1.52B 1.37B 1.27B 861M
Maintenance CapEx
-195.54M -123.54M -72.54M -14.54M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -46M -78M -98M
Growth CapEx
-85.54M -147.16M -187.02M -251.02M -242.48M -236.09M -239.11M -200.99M -170.99M -140.76M -127.88M -120M -121M -120M -108M -100M -88M -88M -101M -106M -70M -46M -15M
Owner Earnings
1.65B 1.72B 1.7B 1.65B 1.6B 1.6B 1.47B 1.5B 1.42B 1.32B 1.38B 1.32B 1.34B 1.31B 1.35B 1.49B 1.54B 1.65B 1.69B 1.73B 1.52B 1.39B 953M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.