QXO Inc. logo

QXO Inc.

QXO | NYSE
Chart Builder DCF Calculator
$11.04
-$0.34 (-2.99%)
At close: Oct 30, 2026, 4:00 PM ET
$11.15
+$0.11 (+1.00%)
Pre-market: Nov 2, 2026, 4:06 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-279.4M 27.97M -1.07M -282.22K -134.43K 175.65K
Depreciation & Amortization
423.1M 1.12M 1M 1.76M 1.39M 1.12M
Stock-Based Compensation
144.5M 34.51M 41K 180.26K 441.31K 10.19K
Other Working Capital
-47.8M 20.31M -685K -345.85K -786.45K -185.23K
Other Non-Cash Items
158.2M 313K 241K 160K -366.05K -2.27K
Deferred Income Tax
-60.6M -1.16M -338K -115.11K 48.13K -164.6K
Change in Working Capital
-124.4M 22.13M 709K 339.63K -1.16M 588.13K
Operating Cash Flow
261.4M 84.88M 584K 2.04M 226.03K 1.73M
Capital Expenditures
-78.2M -102K -121K -38.74K -114.76K -124.78K
Cash Acquisitions
-10.56B n/a n/a n/a -395.7K -185.41K
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.4M n/a -279K -150K n/a 1.15M
Investing Cash Flow
-10.63B -102K -400K -188.74K -510.46K 839.81K
Debt Repayment
2.96B -1.87M -999K -655.13K -596.07K -580.74K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-104.8M -49.65M -1.05M n/a -3.08M -4.05M
Other Financial Acitivies
-20.5M -45K n/a n/a n/a n/a
Financial Cash Flow
7.66B 4.98B -2.05M -655.13K 503.13K -4.63M
Net Cash Flow
-2.71B 5.07B -1.87M 1.19M 218.7K -2.06M
Free Cash Flow
183.2M 84.78M 463K 2M 111.27K 1.6M
Adj. Free Cash Flow
38.7M 50.27M 422K 1.82M -330.04K 1.59M
Maintenance CapEx
-69.58M -39.19K n/a n/a -101.4K -57.98K
Growth CapEx
-8.62M -62.81K -121K -38.74K -13.36K -66.81K
Owner Earnings
191.82M 84.84M 584K 2.04M 124.63K 1.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.