Raia Drogasil S.A. logo

Raia Drogasil S.A.

RADLY | OTC
Chart Builder DCF Calculator
$2.76
$0.00 (0.00%)
Nov 2, 2026, 9:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
416.26M 126.8M 304.92M 453.97M 399.93M 200.4M 138.2M 335.02M 415.9M 280.05M 260.84M 301.64M 416.35M 203.54M 292.8M 272.27M 487.71M 140.64M 170.35M 154.53M 252.76M 245.56M
Depreciation & Amortization
532.52M 562.91M 529.92M 508.42M 504.3M 497.16M 452.02M 464.78M 459.9M 436.66M 415.55M 438.79M 411.76M 406.56M 398.42M 381.22M 372.71M 363.19M 358.87M 329.29M 311.47M 309.97M
Stock-Based Compensation
n/a 9.71M 13.94M -4.24M 13.21M 6.59M 35.01M 11.05M 11.71M 9.36M 9.94M 10.87M 9.28M 7.36M 7.3M 13.15M 4.34M -933K 5.44M 5.31M 5.58M -1.25M
Other Working Capital
-61.7M -759.75M -59.6M 36.42M -482.98M 169.76M 65.13M 30.55M -697.44M 398.52M -68.54M -78.77M 104.77M -97.92M -133.96M 86.72M 84.3M -12.12M -3.88M 107.48M 63.69M 8.06M
Other Non-Cash Items
75.92M 232.19M -82.66M 89.81M -20.39M 29.53M -646K 30.15M 52.58M -105.14M 301.16M -53.01M 39.17M 13.87M 31.44M -77.63M -60.38M -9.31M 86.22M -109.75M 178.64M -9.81M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.08B n/a -76.26M n/a
Change in Working Capital
-185.95M -162M -333.87M -57.09M -401.12M -212.37M 474.28M -63.91M -687.45M 34.17M -312.76M -609.41M -263M -223.18M 193.22M -348.25M -127.85M -651.79M 381.01M 76.27M -568.6M -377.48M
Operating Cash Flow
838.75M 769.6M 418.31M 995.1M 495.93M 521.31M 1.1B 777.1M 252.65M 655.08M 674.74M 88.89M 613.56M 408.14M 923.17M 240.77M 676.52M -158.21M 2.08B 455.64M 103.59M 167M
Capital Expenditures
-324.28M -259.95M -430.98M -378.06M -323.41M -270.53M -431.37M -369.19M -279.42M -203.68M -398.58M -349.07M -316.22M -240.72M -413.73M -332.06M -254.76M -188.24M -251.83M -239.26M -230.65M -133.86M
Cash Acquisitions
145.05M n/a 79K 573K n/a n/a -117.82M n/a n/a n/a -72K -1.18M -1.45M n/a 2M -42M n/a n/a 9.71M 6.48M -1.35M -13.81M
Purchase of Investments
-22.82M -76.81M 82.93M -23.77M -12.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -42M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
100M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a -50.09M -15.71M n/a 71K 4.19M 154K n/a n/a n/a n/a 55.55M -10.35M -4M -30.49M -1.1M 209K n/a
Investing Cash Flow
-102.05M -336.77M -347.97M -401.26M -335.89M -320.62M -564.9M -369.19M -279.35M -199.49M -398.5M -350.24M -317.67M -240.72M -411.73M -360.51M -265.1M -192.24M -272.61M -233.88M -231.78M -147.67M
Debt Repayment
-150M -250M 600M -440M 500M -123.87M 6.87M -139.58M 547M -250.42M -8.5M 714.29M 107.37M -23.98M 32.16M -98.98M 216.53M 642.05M -78.56M -151K -85.28M -165.21M
Common Stock Repurchased
-228K -5.46M n/a n/a n/a n/a -73.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1K -73.23M n/a n/a
Dividend Paid
-246.3M -491K -344.33M -75K -308.26M -102K -235.9M -1.11M -237.37M -194K -239.07M -303K -226.51M -23K -227.84M -8K -96.14M -99K -181.3M -64K -83.62M -40K
Other Financial Acitivies
-245.48M -244.7M -252.74M -244.45M -229.14M -200.34M -114.17M -226.37M -208.05M -204.7M -209.94M -204.35M -202.71M -205.7M -253.4M -228.9M -179.16M -181.47M -182.89M -241.07M -170.66M -149.82M
Financial Cash Flow
-642.01M -500.65M 2.94M -684.52M -37.4M -324.31M -416.48M -367.06M -16.24M -455.32M -457.51M 509.63M -321.85M -229.7M -449.07M -327.89M -58.77M 460.48M -442.74M -241.29M -339.56M -165.25M
Net Cash Flow
89.81M -67.82M 73.28M -90.68M 122.64M -123.62M 117.49M 40.85M -42.94M 275K -181.27M 248.28M -25.96M -62.27M 62.37M -447.63M 352.65M 110.04M 108.96M -19.53M -467.75M -145.92M
Free Cash Flow
514.47M 509.65M -12.67M 617.04M 172.52M 250.78M -203.61M 407.91M -26.77M 451.4M 276.16M -260.17M 297.34M 167.42M 509.44M -91.29M 421.77M -346.44M 1.83B 216.38M -127.06M 33.13M
Adj. Free Cash Flow
514.47M 499.94M -26.61M 621.28M 159.31M 244.2M -238.62M 396.86M -38.48M 442.03M 266.22M -271.04M 288.06M 160.06M 502.14M -104.44M 417.43M -345.51M 1.82B 211.07M -132.64M 34.38M
Maintenance CapEx
-324.28M -259.95M -38.29M -129.54M -100.59M -85.37M -204.73M -113.31M -36.87M n/a -188.52M -120.12M -72.29M n/a -156.44M -81.83M -7.27M -10.25M -86.14M -46.32M n/a -13.18M
Growth CapEx
n/a n/a -392.69M -248.52M -222.82M -185.16M -226.65M -255.87M -242.54M -203.68M -210.05M -228.95M -243.93M -240.72M -257.29M -250.23M -247.49M -177.98M -165.69M -192.94M -230.65M -120.69M
Owner Earnings
514.47M 509.65M 380.02M 865.56M 395.34M 435.94M 23.03M 663.78M 215.78M 655.08M 486.21M -31.23M 541.26M 408.14M 766.73M 158.94M 669.25M -168.46M 1.99B 409.32M 103.59M 153.82M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.