Raia Drogasil S.A. logo

Raia Drogasil S.A.

RADLY | OTC
Chart Builder DCF Calculator
$2.88
+$0.14 (+5.11%)
Nov 2, 2026, 10:20 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
45B 44.77B 44.25B 42.23B 40.96B 39.81B 38.86B 37.7B 36.39B 35.14B 33.97B 32.89B 31.7B 30.44B 29.07B 27.7B 26.38B 25.07B 24.13B 23.21B 22.14B 20.74B
Cost of Revenue
32.6B 32.33B 32.32B 30.36B 28.92B 28.04B 27.31B 26.45B 25.52B 24.6B 23.77B 23.03B 22.21B 21.23B 20.26B 19.28B 18.37B 17.58B 16.92B 16.32B 15.57B 14.65B
Gross Profit
12.4B 12.44B 11.93B 11.88B 12.04B 11.77B 11.55B 11.25B 10.87B 10.54B 10.21B 9.86B 9.49B 9.2B 8.81B 8.42B 8.01B 7.49B 7.21B 6.89B 6.57B 6.09B
Operating Income
2.94B 2.79B 2.62B 2.48B 2.39B 2.33B 2.37B 2.25B 2.09B 2.06B 1.97B 2.03B 2B 2.02B 1.85B 1.68B 1.54B 1.33B 1.39B 1.38B 1.34B 1.02B
Interest Income
144.38M 153.53M 30.75M 34.96M 31.56M 28.18M 22.89M -8.96M -71.49M -130.55M -178.96M -176.65M -148.73M -130.47M -115.75M -129.16M -121.18M -98.46M -63.55M -27.05M -9.07M 2.86M
Pretax Income
1.5B 1.37B 1.45B 1.42B 1.32B 1.34B 1.42B 1.43B 1.29B 1.29B 1.22B 1.21B 1.18B 1.26B 1.19B 1.07B 1.02B 882.14M 987.26M 1.02B 996.35M 694.33M
Net Income
1.34B 1.29B 1.3B 1.34B 1.22B 1.17B 1.2B 1.11B 1.04B 1.05B 1.05B 1.08B 1.03B 1.05B 996.11M 881.24M 820.36M 718.28M 751.93M 743.31M 743.5M 535.42M
Selling & General & Admin
9.96B 9.59B 9.25B 9.43B 9.68B 9.47B 9.19B 8.94B 8.71B 8.43B 8.19B 7.86B 7.56B 7.28B 7.06B 6.82B 6.51B 6.21B 5.88B 5.58B 5.31B 5.09B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-493.39M 62.77M 55.13M -26.34M -27.07M -22.36M -10.86M 54.28M 62.17M 52.53M 48.38M -22.37M -58.74M -101.71M -96.57M -75.77M -30.2M -42.62M -59.1M -68.83M -71.09M -13.62M
Operating Expenses
9.47B 9.65B 9.31B 9.4B 9.66B 9.45B 9.18B 8.94B 8.68B 8.37B 8.13B 7.78B 7.52B 7.27B 7.04B 6.83B 6.52B 6.21B 5.89B 5.58B 5.31B 5.09B
Interest Expense
1.15B 1.15B 1.07B 928.48M 858.99M 769.03M 764.82M 799.34M 775.39M 766.25M 737.95M 695.61M 689.8M 637.36M 557.46M 502.42M 410.35M 355.25M 316.61M 301.29M 297.74M 297.31M
Selling & Marketing Expenses
9.42B 9.06B 8.72B 8.36B 8.11B 7.89B 7.63B 7.39B 7.16B 6.9B 6.69B 6.42B 6.18B 5.98B 5.81B 5.64B 5.42B 5.21B 4.97B 4.75B 4.55B 4.37B
Cost & Expenses
42.06B 41.98B 41.63B 39.76B 38.57B 37.49B 36.5B 35.39B 34.2B 32.97B 31.89B 29.44B 28.36B 27.14B 25.94B 26.1B 24.87B 23.78B 22.8B 21.9B 20.87B 19.73B
Income Tax Expense
189.12M 92.02M 147.81M 65.94M 84.82M 155.08M 206.51M 292.84M 224.75M 210.79M 129.55M 117.66M 136.29M 187.23M 178.24M 162.32M 177.07M 150.32M 223.13M 260.84M 241.06M 146.6M
Shares Outstanding (Basic)
1.75B 1.65B 1.75B 1.71B 1.65B 1.65B 1.71B 1.65B 1.72B 1.65B 1.71B 1.69B 1.68B 1.65B 1.72B 1.65B 1.65B 1.71B 1.72B 1.72B 1.72B 1.73B
Shares Outstanding (Diluted)
1.75B 1.69B 1.75B 1.71B 1.66B 1.65B 1.71B 1.66B 1.72B 1.67B 1.71B 1.69B 1.68B 1.75B 1.72B 1.65B 1.66B 1.73B 1.72B 1.72B 1.72B 1.73B
EPS (Basic)
0.78 0.77 0.77 0.80 0.73 0.61 0.62 0.57 0.53 0.62 0.62 0.64 0.61 0.63 0.60 0.54 0.50 0.43 0.45 0.44 0.44 0.42
EPS (Diluted)
0.77 0.76 0.77 0.80 0.73 0.61 0.62 0.57 0.53 0.62 0.62 0.64 0.61 0.62 0.59 0.53 0.49 0.43 0.45 0.44 0.44 0.42
EBITDA
4.91B 4.7B 4.62B 4.36B 4.16B 4.04B 4.07B 4.03B 3.83B 3.77B 3.59B 3.53B 3.43B 3.4B 3.25B 3.03B 2.84B 2.6B 2.61B 2.58B 2.42B 2.08B
EBIT
2.78B 2.59B 2.58B 2.4B 2.22B 2.15B 2.23B 2.23B 2.07B 2.06B 1.93B 1.89B 1.85B 1.87B 1.75B 1.58B 1.45B 1.26B 1.32B 1.32B 1.23B 918.66M
Depreciation & Amortization
2.13B 2.11B 2.04B 1.96B 1.93B 1.89B 1.84B 1.8B 1.76B 1.71B 1.66B 1.64B 1.59B 1.54B 1.49B 1.45B 1.39B 1.34B 1.29B 1.25B 1.2B 1.17B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.