Roblox Corporation logo

Roblox Corporation

RBLX | NYSE
Chart Builder DCF Calculator
$47.65
-$1.66 (-3.37%)
At close: Nov 5, 2026, 3:59 PM ET
$47.00
-$0.65 (-1.36%)
After-hours: Nov 5, 2026, 7:46 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-981.11M -1.01B -1.1B -1.07B -974.56M -957.5M -884.69M -940.61M -1.04B -1.08B -1.16B -1.16B -1.13B -1.15B -1.04B -934.14M -789.91M -565.2M -529.4M -503.48M -416.76M -389.58M -318.92M
Depreciation & Amortization
255.99M 243.82M 232.82M 225.82M 214.14M 227.92M 226.7M 226.44M 229.66M 214.64M 214.47M 208.14M 196.15M 176.6M 153M 130.08M 109.73M 94.71M 83.5M 75.62M 67.02M 59.37M 51.34M
Stock-Based Compensation
1.15B 1.14B 1.15B 1.13B 1.09B 1.07B 1.03B 1.02B 1.01B 963.09M 923.57M 867.97M 786.74M 728.08M 662.11M 589.5M 540.26M 468.22M 403.49M 341.94M 237.92M 161.9M 87.65M
Other Working Capital
1.33B 1.65B 1.81B 1.72B 1.23B 855.67M 668.97M 598.98M 661.36M 621.13M 612.24M 636.47M 605.04M 619.54M 594.03M 575.31M 453.5M 394.33M 570.78M 738.01M 809.28M 903.28M 956.14M
Other Non-Cash Items
71.13M 60.19M 60.19M 59.19M 50.26M 51.65M 42.6M 39.73M 38.4M 33.44M 24.63M 34.19M 48.01M 58.15M 74.66M 70.72M 61.64M 56.53M 48.44M 44.69M 32.94M 19.98M 10.83M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.45B 1.66B 1.65B 1.45B 995.15M 685.45M 608.47M 480.97M 549.74M 518.49M 521.59M 506.82M 528.27M 573.88M 538.94M 513.13M 450.59M 432.06M 645.04M 700.34M 794.78M 868.28M 814.38M
Operating Cash Flow
1.95B 2.1B 1.98B 1.8B 1.37B 1.07B 1.03B 822.32M 781.13M 646.4M 523.35M 458.18M 434.09M 388.53M 386.64M 369.3M 372.3M 486.32M 651.08M 659.11M 715.89M 719.94M 645.28M
Capital Expenditures
-384.92M -460.48M -459.48M -443.48M -207.42M -133.27M -150.14M -181.02M -182.35M -206.14M -290.19M -334.17M -426.18M -507.84M -467.73M -427.66M -315.4M -191.11M -130.53M -101.13M -116.59M -131.92M -126.59M
Cash Acquisitions
n/a n/a n/a n/a n/a -840K -840K -840K -840K -3.86M -3.86M -3.86M -11.08M -7.22M -7.22M -7.22M n/a -45.69M -45.69M -45.69M -45.69M n/a n/a
Purchase of Investments
-5.25B -5.81B -6.28B -5.44B -5.24B -5.39B -4.78B -4.64B -4.26B -3.42B -3.28B -4.59B -3.8B -3.04B -2.34B n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
4.3B 4.49B 4.71B 4.49B 4.39B 4.37B 4.12B 3.97B 3.63B 3.37B 3.02B 2.1B 1.3B 553.29M 84.28M n/a n/a n/a n/a n/a 9M 27M 42M
Other Investing Acitivies
-8.5M -7.5M -500K -2.5M -1M n/a -2.17M -3.37M -3.37M -3.37M -14.2M -13.5M -13.5M -15M -8.17M -7.67M -7.67M -13.77M -7.6M -7.86M -57.74M -50.01M -50.59M
Investing Cash Flow
-1.34B -1.78B -2.03B -1.39B -1.06B -1.15B -808.49M -852.07M -818.7M -253.76M -555.9M -2.83B -2.94B -3B -2.74B -441.05M -321.57M -242.96M -176.22M -146.82M -194.21M -145.84M -125.51M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-201M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-375M -375M n/a n/a n/a n/a n/a -4.45M -4.45M -4.45M 10.25M 13.95M 12.71M 12.56M -2.56M -2.11M 986.79M 986.94M 987.36M 987.66M n/a n/a n/a
Financial Cash Flow
-526.98M -316.47M 82.53M 88.53M 97.65M 97.1M 74.67M 65.89M 58.66M 54.92M 70.67M 67.18M 63.08M 59.55M 44.34M 43.64M 1.04B 1.05B 1.06B 1.6B 602.07M 585.34M 578.38M
Net Cash Flow
76.49M -3.68M 29.32M 493.32M 413.88M 28.28M 292.27M 33.22M 22.58M 446.14M 38.29M -2.3B -2.44B -2.56B -2.3B -26.83M 1.1B 1.3B 1.53B 2.11B 1.12B 1.16B 1.1B
Free Cash Flow
1.56B 1.64B 1.52B 1.35B 1.17B 941.66M 877.23M 641.3M 598.78M 440.26M 233.16M 124.01M 7.92M -119.3M -81.09M -58.37M 56.9M 295.22M 520.55M 557.98M 599.3M 588.02M 518.69M
Adj. Free Cash Flow
410.7M 497.88M 376.88M 223.88M 77.57M -125.75M -157.06M -374.49M -409.46M -522.83M -690.41M -743.95M -778.83M -847.38M -743.2M -647.87M -483.36M -173.01M 117.05M 216.04M 361.38M 426.12M 431.05M
Maintenance CapEx
-228.48M -200.48M -176.48M -143.48M n/a n/a n/a n/a n/a n/a -88.76M -134.22M -287.86M -419.8M -367.11M -321.66M -168.01M -36.07M n/a n/a -19.39M -19.39M -19.39M
Growth CapEx
-156.44M -260M -283M -300M -207.42M -133.27M -150.14M -181.02M -182.35M -206.14M -201.43M -199.95M -138.32M -88.03M -100.62M -106.01M -147.39M -155.03M -130.53M -101.13M -97.2M -112.53M -107.2M
Owner Earnings
1.72B 1.9B 1.8B 1.65B 1.37B 1.07B 1.03B 822.32M 781.13M 646.4M 434.58M 323.96M 146.23M -31.27M 19.53M 47.64M 204.29M 450.25M 651.08M 659.11M 696.5M 700.54M 625.89M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.