Rubrik Inc. logo

Rubrik Inc.

RBRK | NYSE
Chart Builder DCF Calculator
$115.65
-$8.50 (-6.85%)
Nov 2, 2026, 2:57 PM ET · Market open
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Net Income
-454.51M -550.44M -610.69M -376.75M -443.83M -524.83M -1.15B -1.13B -1.09B -996.98M -354.16M -336.79M -319.42M -302.66M -277.75M -203.23M -128.72M -64.36M
Depreciation & Amortization
12.08M 20.5M 16.49M 23.82M 31.22M 51.81M 71.3M 69.1M 66.82M 63.43M 57.88M 56.82M 55.76M 34.21M 16.27M 12.2M 8.14M 4.07M
Stock-Based Compensation
73.37M 73.37M 73.54M 159.58M 252.11M 357.12M 913.91M 829.92M 739.43M 635.62M 5.72M 4.7M 3.68M 4.93M 6.95M 5.93M 4.9M 2.45M
Other Working Capital
153.61M 177.42M 223.48M 243.3M 246.04M 210.76M 181.49M 64.15M 21.39M -42.1M -82.03M -106.75M -131.47M -162.18M -165.57M -131.79M -98M -49M
Other Non-Cash Items
597.07M 633.8M 654.7M 291.87M 200.82M 88.72M 74.87M 145.9M 206.82M 287.44M 349.32M 392.43M 441.39M 428.37M 430.63M 290.01M 149.4M 74.7M
Deferred Income Tax
2.36M 2.48M 2.59M 2.31M 557K 2.84M 1.24M 1.53M 1.41M 223K 1.6M 1.6M 1.6M 387K n/a n/a n/a n/a
Change in Working Capital
109.78M 147.14M 148.18M 172.64M 169.03M 143.61M 141.72M 62.77M 39.52M -8.18M -64.87M -101.4M -137.93M -138.41M -156.82M -120.27M -83.72M -41.86M
Operating Cash Flow
340.15M 326.85M 284.81M 273.46M 209.89M 119.26M 48.22M -22.61M -38.78M -18.45M -4.52M 17.35M 45.07M 26.83M 19.29M -15.35M -49.99M -25M
Capital Expenditures
-18.81M -20.39M -15.16M -13.21M -23.15M -20.9M -23.79M -22.26M -18.19M -19.96M -20.01M -23.54M -27.66M -25.88M -25.02M -17.43M -9.85M -4.92M
Cash Acquisitions
-35.29M -19.28M -21.26M -20.9M -10.15M -1.98M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-966.85M -1.64B -1.47B -1.45B -1.35B -874.56M -797.08M -665.69M -545.49M -216.49M -246M -221.6M -149.84M -72.2M n/a n/a n/a n/a
Sales Maturities Of Investments
840.83M 809.39M 708.15M 689.26M 615.63M 513.69M 440.24M 328.73M 267.14M 268.85M 262.72M 205.88M 140.11M 83.04M n/a n/a n/a n/a
Other Investing Acitivies
-13.86M -8.29M -8.29M -6.67M -5.27M -9.71M -9.71M -7.96M -97.83M -93.38M -93.38M -122.72M -60.8M -80.49M -100.17M -69.77M -39.37M -19.69M
Investing Cash Flow
-212.13M -900.44M -830.09M -807.31M -769.69M -390.01M -383.44M -359.22M -386.87M -57.93M -93.62M -159.98M -98.19M -95.53M -125.19M -87.2M -49.22M -24.61M
Debt Repayment
84.74M 796.42M 796.42M 710.25M 712.15M 475K n/a -475K 96.05M 96.05M 96.53M 96.53M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a 13.49M 13.49M 13.49M 13.49M n/a n/a n/a n/a n/a n/a n/a n/a -3K -6K -6K -6K -3K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-148.17M -186.81M -186.81M 718.57M 722.7M 734.54M 384.09M -433.23M -431.83M -351.58M -576K -660.5K -429K 85.89M 171.82M 172.4M 172.98M 86.49M
Financial Cash Flow
-28.88M 736.47M 734.6M 737.94M 741.93M 51.18M 398.03M 395.61M 479.6M 457.58M 95.95M 95.86M -429K 85.89M 171.82M 172.4M 172.98M 86.49M
Net Cash Flow
97.5M 149.53M 194.2M 203.61M 182.4M -216.6M 58.07M 14.96M 53.65M 380.38M -3.55M -46.78M -52.49M 17.28M 64.91M 68.75M 72.59M 36.29M
Free Cash Flow
321.34M 306.46M 269.65M 260.25M 186.74M 98.37M 24.44M -44.86M -56.97M -38.41M -24.53M -6.18M 17.42M 944K -5.73M -32.79M -59.84M -29.92M
Adj. Free Cash Flow
247.97M 233.09M 196.11M 100.67M -65.36M -258.75M -889.48M -874.78M -796.4M -674.03M -30.24M -10.88M 13.73M -3.99M -12.68M -38.71M -64.74M -32.37M
Maintenance CapEx
-3.26M -3.26M 4.82M 4.82M -164.72K -164.72K -526.42K -526.42K -3.72M -10.42M -15.4M -22.99M -27.22M -25.44M -25.02M n/a n/a n/a
Growth CapEx
-15.55M -17.13M -19.98M -18.03M -22.98M -20.73M -23.26M -21.73M -14.47M -9.54M -4.61M -548.31K -440.96K -440.96K n/a n/a n/a n/a
Owner Earnings
336.89M 323.59M 289.63M 278.28M 209.73M 119.1M 47.7M -23.13M -42.5M -28.86M -19.92M -5.64M 17.86M 1.38M -5.73M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.