Rogers Communications Inc. logo

Rogers Communications Inc.

RCI | NYSE
Chart Builder DCF Calculator
$33.16
+$0.55 (+1.69%)
Nov 2, 2026, 11:27 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
924.62M 4.59B 5.46B 5.3B 5.12B 1.51B 1.76B 1.73B 1.5B 879M 594M 849M 1.03B 1.5B 1.8B 1.68B 1.58B 1.7B 1.59B 1.56B 1.51B 1.53B 1.5B
Depreciation & Amortization
4.93B 4.99B 4.98B 4.89B 4.83B 4.76B 4.7B 4.68B 4.68B 4.68B 4.71B 4.19B 3.67B 3.15B 2.62B 2.64B 2.66B 2.66B 2.66B 2.65B 2.51B 2.54B 2.54B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a -13M -40M -40M -40M -27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-605.86M -623.27M -496.26M -690.53M -50.82M -126M -18M 438M 405M 402M 367M -215M 36M 156M 118M 105M 79M 196M 335M 594M -1.07B -1.04B -1.38B
Other Non-Cash Items
1.33B -2.99B -4.07B -4.18B -4.39B -401M -826M -963M -822M -235M 156M 291M 239M -240M -392M -281M -311M -296M -452M -656M -423.69M -353.69M -164.69M
Deferred Income Tax
n/a n/a 173M 273M 431M 632M 593M 572M 608M 518M 411M 517M 511M 533M 641M 609M 573M 618M 594M 569M 313.39M 324.39M 315.39M
Change in Working Capital
-856.13M -762.69M -630.62M -554.21M -873.49M -578M -415M -302M -4M -19M 107M -627M -459M -490M -535M -152M -1M -75M -97M 37M -151.62M -614.62M -361.62M
Operating Cash Flow
6.33B 5.83B 5.91B 5.73B 5.11B 5.92B 5.8B 5.68B 5.92B 5.79B 5.95B 5.22B 4.99B 4.45B 4.13B 4.49B 4.5B 4.6B 4.3B 4.16B 3.76B 3.42B 3.84B
Capital Expenditures
-2.95B -3.13B -3.29B -3.48B -3.63B -3.95B -4.1B -4.17B -4.05B -4.17B -4.25B -4.1B -3.92B -3.68B -3.38B -3.12B -3.2B -3.07B -3.01B -2.84B -2.5B -2.27B -2.1B
Cash Acquisitions
-236.62M -3.36B -3.24B -3.04B -3.24B n/a -380M -475M 311M 311M -16.31B -16.22B -17B -17B n/a -9M -2.67B -3.41B -3.41B -3.4B -817.57M -82.57M -82.57M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-65.62M -226.12M -198.08M -69.79M 125.23M 93M 105M 192M -67M 181M 242M 113M -67M -114M -1M -132M 123M 30M 75M 113M 169.77M 120.77M -83.23M
Investing Cash Flow
-3.46B -6.91B -6.88B -6.65B -6.76B -3.86B -4.38B -4.46B -3.81B -3.68B -20.32B -20.2B -20.99B -20.8B -3.38B -3.26B -5.74B -6.45B -6.35B -6.13B -3.16B -2.24B -2.28B
Debt Repayment
523.44M -896.3M -3.85B -2.45B -1.96B -1.53B 1.09B -443M -3.3B -1.51B 2.44B 3.23B 6.06B 4.58B 238M 13.1B 14.98B 16B 16.48B 1.25B -300.84M -1.11B -1.72B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.21B -1.14B -1.06B -969.53M -747.86M -740M -734M -739M -749M -827M -897M -960M -1.02B -1.01B -1.01B -1.01B -1.01B -1.01B -1.01B -1.01B -955.59M -955.59M -955.59M
Other Financial Acitivies
-584.67M -581.41M -561.97M -366.58M -82.72M 25.39M 143M 55M 207M 323M 201M 208M -36M -658M -531M -737M -765M -246M -280M -39M -72.53M -62.53M -63.53M
Financial Cash Flow
-1.27B -2.62B 1.22B 2.9B 3.9B 4.45B 498M -1.13B -3.84B -2.02B 1.75B 2.48B 5B 2.91B -1.3B 11.36B 13.2B 14.74B 15.19B 203M -1.33B -2.13B -2.74B
Net Cash Flow
1.57B -3.84B 132.31M 1.89B 2.13B 6.51B 1.92B 98M -1.73B 92M -12.63B -12.5B -11B -13.44B -550M 12.59B 11.95B 12.89B 13.14B -1.77B -645.19M -859.19M -1.1B
Free Cash Flow
3.38B 2.7B 2.62B 2.25B 1.48B 1.97B 1.69B 1.51B 1.87B 1.62B 1.7B 1.12B 1.07B 768M 755M 1.37B 1.3B 1.53B 1.29B 1.32B 1.26B 1.16B 1.73B
Adj. Free Cash Flow
3.38B 2.7B 2.62B 2.25B 1.48B 1.97B 1.71B 1.55B 1.91B 1.66B 1.72B 1.12B 1.07B 768M 755M 1.37B 1.3B 1.53B 1.29B 1.32B 1.26B 1.16B 1.73B
Maintenance CapEx
-2.16B -2.09B -2.11B -2.22B -3B -3.53B -3.77B -2.85B -1.93B -958.27M n/a -698.76M -1.25B -2.07B -2.59B -2.43B -1.88B -1.06B -539.14M n/a -514.91M -1.04B -1.61B
Growth CapEx
-789.37M -1.04B -1.18B -1.27B -633.95M -423.71M -333.93M -1.32B -2.12B -3.21B -4.25B -3.4B -2.67B -1.61B -785.66M -689.28M -1.32B -2B -2.47B -2.84B -1.98B -1.23B -496M
Owner Earnings
4.17B 3.73B 3.8B 3.51B 2.11B 2.39B 2.03B 2.83B 4B 4.83B 5.95B 4.52B 3.73B 2.38B 1.54B 2.06B 2.62B 3.54B 3.76B 4.16B 3.24B 2.38B 2.23B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.