Rocky Brands Inc. logo

Rocky Brands Inc.

RCKY | NASDAQ
Chart Builder DCF Calculator
$51.98
-$2.62 (-4.80%)
At close: Nov 5, 2026, 4:00 PM ET
$51.98
$0.00 (0.00%)
After-hours: Nov 5, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
28.86M 18.59M 22.27M 20.56M 18.63M 13.78M 11.39M 13.3M 14.85M 13.37M 10.43M 10.23M 9.09M 12.73M 20.47M 26.5M 20.43M 23.41M 20.56M 17.74M 25.72M 24.27M
Depreciation & Amortization
9.92M 9.94M 9.85M 9.78M 9.95M 10.13M 10.25M 10.53M 10.58M 10.67M 10.98M 11.81M 12M 12.11M 12.32M 11.87M 11.63M 13.27M 11.34M 9.67M 8.26M 5.08M
Stock-Based Compensation
1.74M 1.69M 1.62M 1.53M 1.43M 1.34M 1.29M 1.29M 1.26M 1.24M 1.24M 1.45M 1.4M 1.33M 1.23M 1.03M 804K 578K 608K 472K 661K 856K
Other Working Capital
3.86M -1.85M 6.41M 8.13M 2.7M 4.14M 3.5M -3.99M -3.38M -4.35M -4.73M -3.64M -3.46M -12.64M 5.62M 1.17M -5.96M 4.68M -17.34M 10.66M 18.05M 16.44M
Other Non-Cash Items
5.37M 4.39M 4.2M 11.03M 11.29M 12.36M 12.59M 4.34M 3.41M 2.07M -376K 1.89M 1.74M 803K 3.32M 3.67M 4.02M 4.77M 3.4M 1.16M 619K 28K
Deferred Income Tax
2.34M 2.34M 2.34M n/a n/a n/a n/a n/a n/a n/a n/a -2.21M -2.21M -2.21M -2.21M n/a -1K n/a n/a 164K 165K 164K
Change in Working Capital
-24.26M -19.99M -23.98M -19.79M -10.37M -1.01M 17.24M 41.36M 47.71M 42.82M 51.3M 36.42M 25.32M 1.38M -16M -78.78M -111.34M -86.01M -90.78M -44.34M -11.88M -10.23M
Operating Cash Flow
23.97M 16.96M 16.3M 23.11M 30.93M 36.59M 52.76M 70.82M 77.8M 70.17M 73.58M 59.58M 47.35M 26.13M 19.12M -35.72M -74.46M -43.98M -54.88M -15.14M 23.54M 20.16M
Capital Expenditures
-7.53M -7.02M -6.58M -7.2M -6.41M -5.08M -4.66M -4.16M -4.31M -3.77M -3.92M -3.96M -4.88M -5.89M -6.7M -10.87M -14.86M -21.09M -21.06M -18.96M -15.93M -9.51M
Cash Acquisitions
n/a n/a n/a n/a n/a 1.69M 1.69M 1.69M 1.69M n/a 17.3M 17.3M 17.3M 17.3M -1K -5.44M -5.44M -5.44M -212.41M -206.97M -206.97M -206.97M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
372K 372K 372K n/a n/a n/a 8K 8K 8K 8K n/a -1K 5.47M 5.47M 5.47M 5.47M n/a n/a n/a 2K 2K 2K
Investing Cash Flow
-7.16M -6.65M -6.2M -7.2M -6.41M -3.39M -2.96M -2.46M -2.61M -3.76M 13.38M 13.34M 17.89M 16.88M -1.23M -10.84M -20.3M -26.53M -233.46M -225.93M -222.89M -216.47M
Debt Repayment
-6.48M -6.99M -6.62M -11.77M -20.62M -27.07M -44.21M -63.5M -69.09M -64.7M -84.62M -71.73M -63.73M -48.79M -14M 45.16M 96.39M 76.35M 269.37M 238.29M 187.12M 170.5M
Common Stock Repurchased
-1.99M n/a -201K -201K -201K -201K n/a n/a n/a n/a n/a -237K -237K -237K -237K n/a n/a n/a n/a -934K -1.94M -1.94M
Dividend Paid
-4.76M -4.65M -4.63M -4.63M -4.62M -4.62M -4.61M -4.6M -4.59M -4.57M -4.57M -4.56M -4.55M -4.55M -4.54M -4.53M -4.53M -4.42M -4.3M -4.18M -4.07M -4.08M
Other Financial Acitivies
-3.98M 204K 312K 305K -408K -2.42M -2.33M -2.29M -1.98M 75K 83K 320K 245K 245K 237K n/a n/a 4.27M n/a 107K 107K -4.16M
Financial Cash Flow
-16.96M -11.2M -10.91M -16.29M -25.85M -33.7M -50.55M -68.89M -74.16M -68.3M -88.21M -75.96M -67.96M -53.02M -18.08M 40.92M 92.2M 76.56M 265.89M 234.04M 181.88M 160.96M
Net Cash Flow
-152K -890K -817K -386K -1.33M -502K -751K -535K 1.03M -1.89M -1.25M -3.04M -2.72M -10M -190K -5.64M -2.56M 6.06M -22.44M -7.03M -17.47M -35.36M
Free Cash Flow
16.44M 9.94M 9.72M 15.9M 24.53M 31.51M 48.1M 66.66M 73.49M 66.41M 69.66M 55.63M 42.47M 20.24M 12.42M -46.59M -89.32M -65.07M -75.93M -34.1M 7.62M 10.65M
Adj. Free Cash Flow
14.7M 8.25M 8.11M 14.37M 23.1M 30.17M 46.81M 65.37M 72.23M 65.17M 68.41M 54.18M 41.08M 18.92M 11.19M -47.62M -90.12M -65.65M -76.54M -34.57M 6.96M 9.8M
Maintenance CapEx
-4.44M -4.3M -3.72M -4.96M -5.12M -4.69M -4.13M -3.88M -4.03M -3.49M -3.92M -3.96M -2.76M -1.46M -1.03M n/a -708.51K -731.48K -731.48K -2.57M -3.84M -5.95M
Growth CapEx
-3.09M -2.72M -2.86M -2.24M -1.28M -393.53K -533.23K -280K -280K -280K n/a n/a -2.11M -4.43M -5.68M -10.87M -14.15M -20.36M -20.32M -16.39M -12.08M -3.56M
Owner Earnings
19.53M 12.65M 12.58M 18.15M 25.81M 31.9M 48.63M 66.94M 73.77M 66.69M 69.66M 55.63M 44.58M 24.68M 18.1M -35.72M -75.17M -44.71M -55.61M -17.71M 19.7M 14.21M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.