Royal Caribbean Cruises Ltd. logo

Royal Caribbean Cruises Ltd.

RCL | NYSE
Chart Builder DCF Calculator
$307.18
-$3.36 (-1.08%)
At close: Oct 30, 2026, 4:02 PM ET
$315.69
+$8.51 (+2.77%)
Pre-market: Nov 2, 2026, 9:18 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.29B 2.9B 1.7B -2.16B -5.26B -5.78B
Depreciation & Amortization
1.72B 1.6B 1.46B 1.41B 1.29B 1.28B
Stock-Based Compensation
175M 267M 126M 36M 64M 39.78M
Other Working Capital
359M 49M 972M 1.21B 1.51B -1.35B
Other Non-Cash Items
-120M 298M 29M 243M 588M 2.06B
Deferred Income Tax
18M n/a -8M -22M -43M -8.79M
Change in Working Capital
383M 204M 1.17B 973M 1.48B -1.33B
Operating Cash Flow
6.47B 5.27B 4.48B 481M -1.88B -3.73B
Capital Expenditures
-5.23B -3.27B -3.9B -2.71B -2.23B -1.97B
Cash Acquisitions
n/a -67M -31M n/a -70M -100.61M
Purchase of Investments
-106M -130M -86M -356M -74M -161.34M
Sales Maturities Of Investments
126M 14M 35M 53M 44M 15.87M
Other Investing Acitivies
197M 5M 56M 26M 185M 32.64M
Investing Cash Flow
-5.01B -3.45B -3.92B -2.99B -2.15B -2.18B
Debt Repayment
1.02B -1.76B -2.01B 2.01B 1.62B 8.63B
Common Stock Repurchased
-1.16B n/a n/a n/a n/a n/a
Dividend Paid
-264M -107M n/a n/a n/a -326.42M
Other Financial Acitivies
-612M -57M 12M -268M -202M -385.4M
Financial Cash Flow
-1.02B -1.92B -1.99B 1.74B 3.04B 9.35B
Net Cash Flow
437M -109M -1.44B -767M -982M 3.44B
Free Cash Flow
1.24B 2B 580M -2.23B -4.11B -5.7B
Adj. Free Cash Flow
1.06B 1.73B 454M -2.27B -4.17B -5.74B
Maintenance CapEx
-1.07B n/a n/a n/a -2.23B -1.97B
Growth CapEx
-4.16B -3.27B -3.9B -2.71B n/a n/a
Owner Earnings
5.39B 5.27B 4.48B 481M -4.11B -5.7B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.