Vault Minerals Limited logo

Vault Minerals Limited

REDLF | OTC
Chart Builder DCF Calculator
$3.73
$0.00 (0.00%)
Nov 2, 2026, 12:18 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Q4 2020
Jun 30, 2020
Q2 2020
Dec 31, 2019
Q4 2019
Jun 30, 2019
Q2 2019
Dec 31, 2018
Net Income
-34.4M 28.96M 19.81M -28.54M -22.77M -25.81M -7.63M -1.52M -3.76M 8.22M -6.79M 3.58M
Depreciation & Amortization
78.46M 59.01M 54.29M 30.58M 21.09M 22.29M 9.9M 13.8M 15.91M 17.08M 26.05M 11.18M
Stock-Based Compensation
n/a -2.68M 1.78M 2.22M n/a 1.98M n/a 794K n/a 656K 322.5K 615.51K
Other Working Capital
n/a n/a -2.04M n/a n/a n/a n/a n/a n/a n/a -147K n/a
Other Non-Cash Items
220.72M 119.03M 47.18M 81.07M 47.02M 39.84M 14.86M 32.17M 37.91M 40.87M 53.59M -13.54M
Deferred Income Tax
n/a n/a -65.27M n/a n/a n/a n/a n/a n/a n/a 3.89M n/a
Change in Working Capital
n/a n/a -47.12M n/a n/a n/a n/a n/a n/a n/a -4.36M n/a
Operating Cash Flow
107.87M 88.98M 12.7M 21.95M 3.16M -8.25M -2.67M 16.85M 18.24M 32.01M 20.75M 1.84M
Capital Expenditures
-63.33M -44.96M -34.19M -91.97M -90.17M -91.41M -88.82M -28.45M -28.31M -20.42M -34.32M -9.26M
Cash Acquisitions
378.32M n/a n/a n/a n/a 21.47M -21.17M n/a n/a -5.82M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -37.26M -25.72M -70.07M n/a 10.53M n/a -3.05M n/a -5.44M 4.5M -14.48M
Investing Cash Flow
314.99M -44.96M -34.19M -91.97M -90.17M -69.94M -109.99M -28.45M -28.31M -26.24M -12.79M -23.75M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-22.37M -35.83M 28.79M 44.82M 104.56M 75.03M -12.27M -11.7M 105.85M 3.89M -838.88K 18.25M
Financial Cash Flow
-22.37M -35.83M 28.79M 50.41M 104.56M 75.03M 38M -11.7M 105.85M 3.89M -838.88K 18.25M
Net Cash Flow
400.49M 8.21M 14.72M -27.14M 12M 10.61M -75.43M -23.37M 95.57M 10.01M 7.52M -4.02M
Free Cash Flow
44.54M 44.02M -21.5M -70.03M -87M -99.66M -91.49M -11.6M -10.07M 11.59M -13.57M -7.42M
Adj. Free Cash Flow
44.54M 46.7M -23.27M -72.25M -87M -101.64M -91.49M -12.4M -10.07M 10.94M -13.9M -8.04M
Maintenance CapEx
n/a n/a n/a n/a -82.6M -91.41M -88.82M -28.45M -8.79M n/a n/a n/a
Growth CapEx
-63.33M -44.96M -34.19M -91.97M -7.57M n/a n/a n/a -19.52M -20.42M -34.32M -9.26M
Owner Earnings
107.87M 88.98M 12.7M 21.95M -79.44M -99.66M -91.49M -11.6M 9.45M 32.01M 20.75M 1.84M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.