Reed's Inc. logo

Reed's Inc.

REED | AMEX
Chart Builder DCF Calculator
$0.96
-$0.05 (-4.95%)
At close: Nov 5, 2026, 3:59 PM ET
$1.02
+$0.06 (+6.25%)
After-hours: Nov 5, 2026, 4:57 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-18.5M -20.28M -15.84M -16.18M -16.35M -13.51M -13.15M -15.63M -12.92M -12.84M -15.52M -14.86M -16.65M -18.6M -19.22M -18.15M -18.81M -16.88M -16.4M -14.79M -13.5M -12.1M
Depreciation & Amortization
135K 161K 160K 206K 207K 185K 173K 118K 121K 124K 142K 141K 136K 130K 108K 142K 177K 212K 219K 215K 211K 187K
Stock-Based Compensation
11K 17K 59K 60K 102K -36K 46K 218K 307K 419K 523K 839K 918K 1.02M 1.07M 771K 820K 1.34M 1.45M 1.43M 1.43M 830K
Other Working Capital
-2.55M -787K -325K 1.23M 3.16M 913K -696K -1.15M 818K 1.39M 3.5M 3.63M 780K 899K 114K -271K 404K 519K -171K -775K -668K -1.04M
Other Non-Cash Items
3.37M 5.58M 3.46M 3.14M 6.2M 6.67M 6.4M 7.81M 5.19M 3.31M 5.12M 3.48M 4.53M 3.64M 3.11M 1.44M 1.23M 1.18M 678K 1.23M 1.16M 1.37M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a 124K 124K 124K 124K n/a 6K 6K 133K -724K -730K -730K -857K n/a
Change in Working Capital
341K -3.01M -4.87M -4.33M -3.39M -2.4M 412K 5.05M 2.01M 1.08M 5.35M 7.26M 9.55M 1.71M -509K -3M -7.16M 129K -2.8M -5.39M -3.23M -2.49M
Operating Cash Flow
-14.64M -17.52M -17.04M -17.1M -13.23M -9.09M -6.12M -2.44M -5.29M -7.78M -4.27M -3.01M -1.39M -12.11M -15.43M -18.79M -23.61M -14.74M -17.59M -18.03M -14.78M -12.2M
Capital Expenditures
-177K -204K -278K -298K -226K -211K -155K -57K -117K -106K -88K -85K -1K n/a n/a -234K -234K -238K -335K -104K -146K -222K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 68K 68K 68K 68K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
25K 20K 19K 19K -7K -6K -5K -7K -6K -2K -2K 2K n/a n/a n/a -5K -3K -3K -5K -4K -27K -27K
Investing Cash Flow
-152K -179K -253K -281K -234K -223K -167K -61K -121K -38K -20K -15K 67K n/a n/a -236K -234K -238K -335K -104K -146K -236K
Debt Repayment
-616K -650K -650K 3.17M 1.68M 2.83M 4.98M 1.2M 6.4M 5.33M 2.17M 1.26M -1.89M 12.13M 10.44M 13.28M 18.66M 3.27M 10.23M -604K -4.26M -4.4M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K 3K 3K 3K 2K -2K -2K -17K -15K -15K -15K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10K -10K -10K -10K n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -76K -169K -4.03M -4.85M -4.95M -4.88M -1.31M -1.12M -1.69M -1.83M -1.26M -618K 374K 459K -202K -211K -704K -161K 241K 151K 400K
Financial Cash Flow
14.53M 17.42M 17.32M 21.21M 15.81M 13.86M 16.08M 1.8M 5.29M 7.66M 4.36M 4.01M 1.49M 12.46M 15.92M 18.11M 23.47M 14.94M 17.38M 18.2M 14.47M 12.57M
Net Cash Flow
-267K -282K 33K 3.83M 2.35M 4.55M 9.79M -698K -121K -153K 70K 979K 167K 345K 484K -916K -374K -33K -546K 66K -458K 127K
Free Cash Flow
-14.82M -17.72M -17.32M -17.4M -13.45M -9.3M -6.28M -2.49M -5.4M -7.88M -4.35M -3.1M -1.39M -12.11M -15.43M -19.03M -23.84M -14.98M -17.92M -18.14M -14.92M -12.43M
Adj. Free Cash Flow
-14.83M -17.74M -17.37M -17.46M -13.56M -9.27M -6.33M -2.71M -5.71M -8.3M -4.88M -3.93M -2.31M -13.12M -16.51M -19.8M -24.66M -16.31M -19.37M -19.57M -16.35M -13.26M
Maintenance CapEx
-170.67K -197.67K -261.9K -281.9K -216.23K -189.23K -143K -45K -105K -106K -88K -85K -1K n/a n/a -108.1K -108.1K -108.1K -108.1K n/a n/a n/a
Growth CapEx
-6.33K -6.33K -16.1K -16.1K -9.77K -21.77K -12K -12K -12K n/a n/a n/a n/a n/a n/a -125.9K -125.9K -129.9K -226.9K -104K -146K -222K
Owner Earnings
-14.81M -17.72M -17.3M -17.38M -13.44M -9.28M -6.27M -2.48M -5.39M -7.88M -4.35M -3.1M -1.39M -12.11M -15.43M -18.9M -23.72M -14.85M -17.7M -18.03M -14.78M -12.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.