Regeneron Pharmaceuticals Inc. logo

Regeneron Pharmaceuticals Inc.

REGN | NASDAQ
Chart Builder DCF Calculator
$968.55
+$40.66 (+4.38%)
Nov 2, 2026, 12:44 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.5B 4.41B 3.95B 4.34B 8.08B 3.51B
Depreciation & Amortization
543.7M 482.9M 421M 341.4M 286.2M 235.9M
Stock-Based Compensation
993.7M 982.8M 885M 725M 601.7M 432M
Other Working Capital
-427M -179.7M -82.2M -116.2M -360.9M 263M
Other Non-Cash Items
-810.6M -82.2M 266.3M 599.8M 181.7M -135M
Deferred Income Tax
-785.4M -757.3M -837.8M -746.4M -147.1M 75.6M
Change in Working Capital
532.6M -618.3M -94.1M -243.3M -1.92B -1.5B
Operating Cash Flow
4.98B 4.42B 4.59B 5.01B 7.08B 2.62B
Capital Expenditures
-898.4M -755.9M -926.4M -590.1M -551.9M -614.6M
Cash Acquisitions
-3.3M -16.5M -54.9M -230.3M 551.9M 614.6M
Purchase of Investments
-10.96B -16.62B -11.65B -7.49B -7.05B -3.24B
Sales Maturities Of Investments
11.55B 15.03B 9.44B 5.55B 2.22B 3.79B
Other Investing Acitivies
n/a -105.6M n/a -1.03B -551.9M -614.6M
Investing Cash Flow
-629.1M -2.47B -3.19B -3.78B -5.38B -70.6M
Debt Repayment
n/a n/a n/a n/a n/a 1.98B
Common Stock Repurchased
-3.97B -3.63B -2.24B -2.53B -2.68B -6.53B
Dividend Paid
-370.3M n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.3M -33.4M -700.6M -445.7M -1.03B 2.58B
Financial Cash Flow
-3.72B -2.2B -1.79B -1.01B -1.01B -1.97B
Net Cash Flow
634.7M -248.8M -381.6M 221.3M 690.8M 577M
Free Cash Flow
4.08B 3.66B 3.67B 4.42B 6.53B 2B
Adj. Free Cash Flow
3.09B 2.68B 2.78B 3.7B 5.93B 1.57B
Maintenance CapEx
-853.25M -409.7M -619.32M -590.1M n/a n/a
Growth CapEx
-45.15M -346.2M -307.08M n/a -551.9M -614.6M
Owner Earnings
4.13B 4.01B 3.97B 4.42B 7.08B 2.62B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.