ATRenew Inc. logo

ATRenew Inc.

RERE | NYSE
Chart Builder DCF Calculator
$3.90
-$0.22 (-5.34%)
At close: Oct 30, 2026, 4:00 PM ET
$3.93
+$0.03 (+0.80%)
Pre-market: Nov 2, 2026, 6:29 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
336.29M -8.23M -156.25M -2.47B -816.55M -470.62M
Depreciation & Amortization
116.3M 267.06M 333.73M 405.41M 373.75M 360.78M
Stock-Based Compensation
52.88M 166.74M 134.4M 174.24M 454.55M n/a
Other Working Capital
211.18M -23.59M -119.31M -86.26M 34.22M -47.32M
Other Non-Cash Items
160.45M 184.5M 188.1M 2.29B 40.16M 67.57M
Deferred Income Tax
n/a n/a n/a -111.83M 56.75M n/a
Change in Working Capital
-1.07B 32.74M -256.08M 595.41M -1.13B -370.6M
Operating Cash Flow
-403.27M 642.81M 243.9M 881.3M -1.02B -412.87M
Capital Expenditures
-140.35M -59.86M -85.18M -61.46M -73.92M -37.84M
Cash Acquisitions
5.58M n/a 1.24M 29.87M 2.9M -20M
Purchase of Investments
-753.74M n/a -542.7M -878.1M -1B -99.78M
Sales Maturities Of Investments
754.12M n/a 792.18M 394.49M 373.7M 125.57M
Other Investing Acitivies
1.95M -424.4M 6.47M -1.48M 29.62M 50.67M
Investing Cash Flow
-132.44M -424.4M 172.01M -516.68M -670.4M 18.63M
Debt Repayment
95.19M -124.93M 225.95M 29.01M -307.27M 234.03M
Common Stock Repurchased
-89.76M -184.3M -160.07M -217.92M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-21.13M 1.52M 2.82M 2.86M -30.2M -1.78M
Financial Cash Flow
-13.31M -307.71M 68.7M -186.04M 2.29B 929.96M
Net Cash Flow
-474.93M -88.01M 487.07M 196.98M 588.27M 507.29M
Free Cash Flow
-543.62M 582.95M 158.72M 819.83M -1.09B -450.71M
Adj. Free Cash Flow
-596.5M 416.21M 24.31M 645.6M -1.55B -450.71M
Maintenance CapEx
-75.67M -1.89M -32.02M -24.3M -13.55M -19.67M
Growth CapEx
-64.68M -57.97M -53.16M -37.17M -60.37M -18.17M
Owner Earnings
-478.94M 640.92M 211.88M 857M -1.03B -432.54M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.