Rexford Industrial Realty Inc. logo

Rexford Industrial Realty Inc.

REXR-PC | NYSE
Chart Builder DCF Calculator
$19.62
+$0.02 (+0.10%)
Nov 2, 2026, 11:59 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
n/a -504.59M 91.19M -66.38M 93.06M 120.39M 70.66M 64.91M 74.67M 82.07M 64.28M 67.32M 61.79M 56.91M 63.57M 45.71M 41.65M 40.9M 48.9M 39.38M 40.19M 26.04M 30.64M
Depreciation & Amortization
n/a 69.67M 72.93M 76.82M 75.92M 65.4M 77.55M 65.67M 69.24M 60.63M 58.69M 57.72M 53.21M 52.56M 51.14M 43.61M 44.11M 40.48M 37.38M 35.07M 35.49M 32.84M 32.43M
Stock-Based Compensation
n/a 778K 4.06M n/a 11.93M 10.09M 9.7M 11.54M 9.92M 11.06M 9.09M 9.34M 8.17M 7.96M 8.18M 9.72M 6.32M 6.34M 6.05M 6.28M 4.51M 4.46M 4.26M
Other Working Capital
n/a -11.19M -10.58M -960K -14.22M -2.93M -818K -3.67M -31.02M -12.93M -12.95M -5.79M 1M -12.22M -1.4M -7.51M -10.03M 1.61M 1.92M -5.71M -5.41M -3.63M -3.78M
Other Non-Cash Items
n/a 576.63M -32.93M 126.28M -43.45M -48.28M -12.63M -7.28M -20.99M -19.11M -40.14M -7.38M -10.59M -7.45M -18.68M -6.4M -7.45M -7.44M -14.63M -5.42M -10.2M -4.01M -3.37M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 34.1M -6.73M 137K 136K n/a n/a n/a n/a n/a -4.82M -11.72M -2.75M -10.86M
Change in Working Capital
n/a -35.71M 5.91M -24.98M 12.18M -19.45M 7.27M -18.59M -5.6M -32.98M 7.75M -4.28M -3.84M -26.93M 15.3M -25.88M 13.41M -8.98M 13.89M -18.96M 20.01M 8.72M -16.73M
Operating Cash Flow
n/a 106.79M 141.17M 111.75M 149.63M 128.16M 152.55M 116.26M 127.24M 101.66M 133.76M 115.99M 108.87M 83.18M 119.51M 66.75M 98.04M 71.32M 91.59M 51.52M 78.27M 65.3M 36.38M
Capital Expenditures
n/a -48.06M -63.04M -81.93M -89.15M -83.2M -79.15M -88.38M -120M -85.12M -79.9M -99.32M -75.16M -47.85M -44.24M -44.84M -35.04M -27.94M -27.28M -30.89M -22.07M -26.37M -23.15M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 179.52M n/a n/a 718.02M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -168.86M -1.07B -190.31M -310.61M -76.91M -734.26M -355.12M -980.83M -547.47M -445.01M -541.51M -904.09M -253.76M -159.06M
Sales Maturities Of Investments
n/a -122.75M 122.75M 28.25M n/a n/a n/a n/a -34.42M 34.42M n/a 10.79M n/a n/a 16.24M n/a n/a n/a 15.32M 11.18M 17.67M 7.83M 19.88M
Other Investing Acitivies
n/a 255.01M n/a n/a 51.16M 78.85M 50.11M -208.45M -18.11M 6.73M -5.85M -304.35M 8.7M -5.08M -721.64M 6.58M 10.28M -3.2M -14.65M 1.17M 4.93M -4.47M -10.08M
Investing Cash Flow
n/a 84.2M 59.71M -53.68M -38M -4.34M -29.04M -296.83M -172.53M -212.83M -1.15B -403.67M -377.07M -129.83M -765.88M -393.38M -1.01B -578.61M -471.62M -560.05M -903.56M -276.76M -172.4M
Debt Repayment
n/a 13.78M -6.93M -248K -109.59M -242K -239K -6.65M -913K -2.82M 1.13B -2.58M -367K -4.4M 296.55M 2.13M 274.45M 136.45M 124.37M -597K 170.53M -15.33M -319K
Common Stock Repurchased
n/a -119.44M -202.21M -100.12M -148.37M -70K -1.64M -24K -88K -53K -1.99M -23K -103K -40K -1.75M -18K -113K -10K -2.02M -25K -38K -10K -1.36M
Dividend Paid
-97.41M -104.73M -105.8M -106.32M -103.06M -107.69M -2.31M -98.12M -97.39M -97.2M -86.84M -92.24M -78.71M -76.15M -64.35M -63.05M -56.2M -57.23M -42.46M -40.28M -37.66M -37.45M -33.38M
Other Financial Acitivies
97.41M -90K n/a -20K 330.13M -9.31M -98.2M -122K n/a n/a -3.68M 332.7M -3.77M -6.57M -2.81M -413K 695.45M 413.56M 305.71M 1K -93.58M 14.03M 117.54M
Financial Cash Flow
n/a -210.48M -314.94M -206.71M -358.41M -117.31M 375.21M 174.71M -18.59M -100.08M 1.32B 237.86M 215.19M -86.93M 879.44M 326.28M 910.38M 492.77M 384.88M 492.32M 821.26M 151.72M 82.48M
Net Cash Flow
n/a -19.49M -114.06M -148.64M -246.77M 6.5M 498.71M -5.87M -63.87M -211.25M 303.52M -49.82M -53.01M -133.58M 233.07M -355K 2.82M -14.53M 4.85M -16.21M -4.04M -59.74M -53.54M
Free Cash Flow
n/a 58.73M 78.13M 29.82M 60.48M 44.96M 73.4M 27.88M 7.25M 16.55M 53.86M 16.67M 33.71M 35.33M 75.27M 21.92M 62.99M 43.38M 64.32M 20.63M 56.19M 38.93M 13.23M
Adj. Free Cash Flow
n/a 57.95M 74.06M 29.82M 48.55M 34.87M 63.7M 16.34M -2.67M 5.49M 44.77M 7.33M 25.55M 27.38M 67.09M 12.2M 56.68M 37.03M 58.26M 14.36M 51.69M 34.47M 8.97M
Maintenance CapEx
n/a -48.06M -63.04M -81.93M -58.58M -51.19M n/a -65.67M -69.24M -60.63M -58.69M -57.72M -53.21M -47.85M -44.24M -43.61M -35.04M -27.94M -27.28M -30.89M -22.07M -26.37M -23.15M
Growth CapEx
n/a n/a n/a n/a -30.58M -32.01M -79.15M -22.7M -50.76M -24.49M -21.21M -41.6M -21.95M n/a n/a -1.23M n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
n/a 58.73M 78.13M 29.82M 91.06M 76.97M 152.55M 50.58M 58M 41.04M 75.07M 58.27M 55.66M 35.33M 75.27M 23.14M 62.99M 43.38M 64.32M 20.63M 56.19M 38.93M 13.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.