Repligen Corporation logo

Repligen Corporation

RGEN | NASDAQ
Chart Builder DCF Calculator
$176.94
-$11.70 (-6.20%)
At close: Oct 30, 2026, 4:00 PM ET
$177.56
+$0.62 (+0.35%)
Pre-market: Nov 2, 2026, 7:44 AM ET

Market Data

Market Cap
$11.23B
Enterprise Value
$11.06B
Beta
1.08
Average Volume
1.21M
Shares Outstanding (Diluted)
56.56M
Shares Change YoY
0.07%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US7599161095

Price Performance

Price Change 1M
-8.0%
Price Change 3M
25.5%
Price Change 6M
51.0%
Price Change YTD
8.0%
Price Change 1Y
18.7%
Price Change 3Y
31.5%
Price Change 5Y
-39.1%
1M CAGR (ann.)
0.0%
1Y CAGR (ann.)
19.2%
5Y CAGR (ann.)
-8.4%
All-Time CAGR
19.9%

Valuation

PE Ratio
-842.57
Forward PE
75.40
PEG Ratio
1.05
Forward PEG
-34.26
PS Ratio
13.94
Forward PS
10.60
PB Ratio
5.37
P/FCF Ratio
105.77
P/Adj. FCF Ratio
154.86
P/OCF Ratio
76.93
EV/Sales
13.73
EV/EBIT
326.88
EV/EBITDA
87.89
EV/FCF
104.16
Earnings Yield
-0.1%
FCF Yield
0.9%
Adj. FCF Yield
0.7%

Financial Health

Net Cash
$307.38M
Total Debt
$692.24M
Cash & Short-Term Investments
$862.98M
Total Assets
$2.93B
Current Ratio
9.88
Quick Ratio
8.43
Debt / Equity Ratio
0.33
Debt / EBITDA
5.50
Debt / FCF
6.52
OCF / Debt
0.19
Interest Coverage
49.42
Altman Z-Score
9.05
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
51.0%
Operating Profit Margin
2.4%
EBITDA Margin
15.6%
Net Profit Margin
-1.5%
FCF Margin
13.2%
Adj. FCF Margin
9.0%
SBC / Revenue
4.2%
SBC Impact (per share)
-31.7%

Returns

Return on Assets
-0.4%
Return on Equity
-0.6%
Return on Invested Capital
-1.0%
Return on Capital Employed
0.7%
Return on Tangible Assets
-0.8%

Historical Growth (CAGR)

Revenue CAGR 3Y
7.3%
Revenue CAGR 5Y
6.3%
Revenue CAGR 10Y
23.1%
EPS CAGR 3Y
-109.5%
EPS CAGR 5Y
-87.5%
EPS CAGR 10Y
-5.8%
FCF CAGR 3Y
2.9%
FCF CAGR 5Y
24.6%
FCF CAGR 10Y
36.1%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
10
EPS Growth Next 3Y
738.1%
Revenue Growth Next 3Y
20.3%
Earnings Date
Feb 23, 2027
EPS Estimate (next Q)
$0.53
EPS Growth Est (next Q)
8.2%
Revenue Est (next Q)
$239.79M
Revenue Growth Est (next Q)
21.2%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$188.67
Price Target Upside
6.6%

Cash Flow

Operating Cash Flow
$129.86M
Free Cash Flow
$106.22M
Adj. Free Cash Flow
$72.54M
FCF Per Share
$1.88
OCF Per Share
$2.30
OCF/S Ratio
16.1%

Income Statement

Revenue
$805.61M
Gross Profit
$411.27M
Operating Income
$18.93M
EBITDA
$125.87M
Net Income
$-11.8M
EPS (Diluted)
-$0.21
Revenue / Employee
$402.81K
Profit / Employee
$-5.9K
Employees
2,000

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.