RCI Hospitality  Inc. logo

RCI Hospitality Inc.

RICK | NASDAQ
Chart Builder DCF Calculator
$28.32
-$0.01 (-0.04%)
At close: Oct 30, 2026, 4:00 PM ET
$28.47
+$0.15 (+0.53%)
After-hours: Oct 30, 2026, 7:31 PM ET
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
-3.85M -6.29M -2.88M 10.84M 16.55M 7.27M 4.83M 3.01M 4.89M 19.13M 26.07M 29.1M 37.56M 42.49M 45.77M 46.06M 37.77M 36.15M 31.21M 30.15M 24.98M 7.09M -2.44M
Depreciation & Amortization
16.08M 15.94M 15.7M 15.08M 14.99M 15M 15.11M 15.4M 15.68M 15.82M 15.7M 15.15M 15.86M 14.39M 13.5M 12.39M 9.68M 9.17M 8.41M 8.24M 8.34M 8.52M 8.66M
Stock-Based Compensation
982K 1.37M 1.3M 1.37M 1.45M 1.53M 1.88M 1.88M 1.88M 1.88M 2.12M 2.59M 2.12M 1.65M 941K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-550K -1.92M -3.47M -1.24M -10K 2M 4.54M -3.89M -3.5M -4.33M -5.44M -3.62M -2.8M -2.81M -3.15M -2.47M -3.12M -4.36M -5.15M 2.5M 3.76M 7.42M 2.6M
Other Non-Cash Items
25.33M 24.59M 19.31M 5.54M 11.61M 30.43M 36.53M 39.37M 39.15M 23.58M 16.11M 15.28M 6.78M 5.31M 4.01M 3.99M 13.59M 11.77M 13.16M 8.31M -518K 620K 7.82M
Deferred Income Tax
-1.03M -1.99M -615K -1M -2.23M -5.78M -6.84M -6.45M -7.41M -3.69M -1.78M -1.78M 2.7M 3.49M 3.49M 3.49M -823K -1.25M -1.25M -1.25M -181K -113K -1.12M
Change in Working Capital
5.2M 11.6M 11.08M 17.59M 8.95M 4.84M 4.07M 2.67M -1.84M -4.8M -344K -1.2M -263K 1.01M -4.57M -1.42M -3.69M -3.23M 458K -3.45M 3.09M 4.79M -1.29M
Operating Cash Flow
42.71M 45.22M 43.89M 49.42M 51.34M 53.31M 55.6M 55.88M 52.36M 51.92M 57.87M 59.13M 64.76M 68.33M 63.14M 64.51M 56.53M 52.61M 51.98M 41.99M 35.7M 20.9M 11.63M
Capital Expenditures
-7.96M -10.12M -11.1M -14.53M -17.67M -20.41M -25.22M -24.6M -29.68M -32.3M -34.17M -41.58M -37.95M -32.1M -26.71M -24M -19.9M -20.78M -22.07M -13.51M -10.96M -7.13M -2.97M
Cash Acquisitions
7K -5.32M -11.44M -11.91M -11.9M -2.95M 2.1M 1.97M 4.58M 2.64M -22.34M -23.56M -31.12M -34.42M -7.34M -44.62M -37.49M -30.99M -33.08M 5.42M 3.39M 2.12M 2.17M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.41M 1.39M 1.36M 2.39M 3.55M 2.8M 2.78M 1.62M 233K 227K 251K 315K 449K 467K 730K 830K 1.54M 1.49M 1.23M 1.28M 410K 1.53M 1.51M
Investing Cash Flow
-5.54M -14.05M -21.18M -24.04M -26.01M -20.56M -20.34M -21.02M -24.87M -29.43M -56.25M -64.82M -68.62M -66.06M -33.32M -67.8M -55.85M -50.27M -53.93M -6.81M -7.16M -3.48M 711K
Debt Repayment
-23.65M -18.26M -9.62M -9.61M -11.12M 5.7M 2.58M -344K 1.3M -17.14M -7.85M -4.06M -4.02M -2.41M 4.55M 20.93M 23.09M 21.57M 5.57M -10.69M -10.01M -2.91M -2.31M
Common Stock Repurchased
-16M -18.02M -18.47M -11.86M -16.99M -23.12M -21.75M -20.61M -14.9M -5.73M -4.2M -2.22M -3.14M -12.35M -15.2M -15.1M -12.06M -2.85M n/a -1.79M -2.79M -2.79M -4.84M
Dividend Paid
-2.38M -2.38M -2.39M -2.46M -2.48M -2.42M -2.36M -2.3M -2.24M -2.25M -2.25M -2.15M -2.04M -1.95M -1.87M -1.78M -1.68M -1.57M -1.46M -1.44M -1.45M -1.36M -1.37M
Other Financial Acitivies
1.67M 1.71M 1.68M -80K -80K -225K -154K -290K -290K -170K -279K -839K -857K -823K -1.13M -436K -1.57M -1.57M -1.17M -1.17M -25K -25K -21K
Financial Cash Flow
-40.36M -36.95M -28.8M -24.02M -30.67M -20.06M -21.69M -23.54M -16.13M -25.29M -14.57M -9.26M -10.05M -17.56M -13.67M 3.58M 7.75M 15.58M 2.94M -15.1M -14.27M -7.09M -8.54M
Net Cash Flow
-3.19M -5.77M -6.09M 1.36M -5.35M 12.69M 13.56M 11.33M 11.36M -2.81M -12.95M -14.96M -13.92M -15.28M 16.15M 294K 8.43M 17.91M 987K 20.08M 14.27M 10.33M 3.81M
Free Cash Flow
34.75M 35.11M 32.79M 34.89M 33.67M 32.9M 30.38M 31.28M 22.68M 19.62M 23.7M 17.55M 26.81M 36.23M 36.43M 40.51M 36.63M 31.82M 29.91M 28.48M 24.74M 13.77M 8.67M
Adj. Free Cash Flow
33.77M 33.73M 31.49M 33.52M 32.22M 31.37M 28.49M 29.4M 20.79M 17.74M 21.59M 14.96M 24.69M 34.58M 35.49M 40.51M 36.63M 31.82M 29.91M 28.48M 24.74M 13.77M 8.67M
Maintenance CapEx
-7.96M -10.12M -11.1M -14.53M -17.67M -20.41M -24.39M -19.53M -20.44M -16.2M -10.44M -13.32M -7.04M -4.86M -3.77M n/a n/a n/a -1.47M -2.76M -2.93M -3.17M -2.97M
Growth CapEx
n/a n/a n/a n/a n/a n/a -824.9K -5.07M -9.25M -16.1M -23.72M -28.27M -30.91M -27.25M -22.94M -24M -19.9M -20.78M -20.6M -10.75M -8.03M -3.96M n/a
Owner Earnings
34.75M 35.11M 32.79M 34.89M 33.67M 32.9M 31.2M 36.35M 31.92M 35.72M 47.43M 45.81M 57.72M 63.48M 59.37M 64.51M 56.53M 52.61M 50.51M 39.23M 32.77M 17.72M 8.67M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.