Rithm Capital Corp. logo

Rithm Capital Corp.

RITM-PA | NYSE
Chart Builder DCF Calculator
$25.07
+$0.07 (+0.27%)
At close: Oct 30, 2026, 4:00 PM ET
$25.07
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
614.64M 109.48M 90.58M 228.8M 318.01M 80.71M 291.91M 123.58M 238.52M 287.49M -67.15M 221.19M 386.69M 89.95M 105.83M 154.19M 33.33M 689.93M 187.84M 170.68M 145.73M 301.34M
Depreciation & Amortization
93.55M 92.64M 35.99M 23.13M 23.79M 24.57M 24.51M 34.82M 7.3M 7.7M 7.2M 7.5M 7M 6.9M 6.5M 5.8M 2.52M 4.08M 2.9M 1.82M 979K 371K
Stock-Based Compensation
410.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 310K -1.11M 324.55M 610K 500K
Other Working Capital
542.48M -508.64M -235.87M -2.59M 244.05M -200.41M 41.6M -196.71M 188.79M -185.7M -553.52M 114.66M 28.17M 71.82M 53.7M 58.2M 178.15M 12.35M 930.31M -406.65M 202.04M -123.45M
Other Non-Cash Items
-1.59B 319.26M 352.02M -2.34B -1.28B 1.25B -1.82B 872.4M -449.86M -1.68B 368.45M 156.92M -642.19M 866M 372.32M 1.1B 1.09B 2.79B 2.49B 151.73M -1.01B -866.57M
Deferred Income Tax
18.97M 38.72M 111.61M 3.88M -13.85M -41.3M 197.17M -87.99M 54.59M 90.63M 3.68M 46.7M 56.45M -16.82M -26.35M 22.06M 74.1M 201.35M 31.52M 27.48M 6.96M 85.23M
Change in Working Capital
621.93M -303.77M -704.78M 47.32M 395.85M 111.1M -443.95M -174.72M 264.06M -20.27M -878.11M 76.71M 175.14M 302.41M -316.15M 96.65M 269.66M 207.4M 861.57M -356.17M 348.25M -16.22M
Operating Cash Flow
174.09M 256.33M -114.58M -2.04B -557.08M 1.42B -1.75B 768.1M 114.61M -1.31B -565.93M 509.02M -16.92M 1.25B 142.15M 1.38B 1.47B 3.89B 3.57B 320.09M -511.23M -495.35M
Capital Expenditures
-1.63M -2.42M n/a n/a n/a n/a -5.56M -344K -124.62M -671K n/a n/a n/a n/a n/a -656K n/a -655K -7.4M -4.21M -4.29M -7.12M
Cash Acquisitions
n/a n/a -1.06B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -361.96M 4.21M 4.29M n/a
Purchase of Investments
n/a -440.76M -888.43M -638.54M -328.51M -1.6B -202.5M -7.41B -1.83B -4.95B -232.25M -1.4B -1.2B -3.12B -6.28B -8.79B -288.43M -1.28B -343.05M -382.54M -2.32B -4.54B
Sales Maturities Of Investments
n/a 799.01M 4.92B 1.8B 2.07B 741.04M 752.96M 5.54B 3.73B 2.19B 3.88B 480.82M 452.67M 2.48B 7.29B 7.46B 1.54B 722.22M 872.19M 6.41B 956.92M 3.73B
Other Investing Acitivies
-1.23B -1.18B -1.52B -532.48M 164.64M -443.42M -882.53M 1.19B 863.34M -1.29B -1.94B 275.49M 499.28M 35.21M 34.45M 11.19M -47.01M -181.97M -660.57M -847.18M -215.6M 22.95M
Investing Cash Flow
-1.23B -826.44M 1.45B 625.62M 1.9B -1.3B -337.63M -676.22M 2.64B -4.05B 1.71B -639.03M -249.82M -602.16M 1.05B -1.32B 1.2B -736.32M -500.79M 5.18B -1.58B -798.49M
Debt Repayment
1.2B 175.56M 2.23B 1.95B 950.53M -1.37B 2.18B -771.83M 945.81M 1.29B 915.28M -590.38M -526.77M -836.45M -664.07M -102.86M -3.23B -2.69B -3.02B 152.2M 724.12M 547.39M
Common Stock Repurchased
n/a n/a n/a n/a n/a -50M n/a n/a n/a n/a n/a n/a n/a n/a -1.41M n/a n/a -3.81M n/a n/a n/a n/a
Dividend Paid
-174.42M -172.48M -166.43M -160.59M -159.21M -156.97M -155.93M -145.53M -143.3M -143.3M -143.3M -143.32M -143.29M -140.97M -140.86M -139.15M -139.11M -139.19M -136.25M -107.67M -97.32M -97.31M
Other Financial Acitivies
105.72M -1.54M -2.85B -755.56M -2.08B 1.58B -19.98M 926.98M -3.62B 4.08B -1.83B 759.18M 818.81M 517.45M -959.17M 190.07M 680.25M 116.26M 55.95M -5.64B 976.06M 937.8M
Financial Cash Flow
1.14B 243.67M -790.9M 1.51B -1.28B 55.95M 2.01B 349.82M -2.75B 5.23B -1.05B 25.47M 148.75M -459.97M -1.53B -51.94M -2.69B -2.72B -3.1B -5.14B 2.11B 1.39B
Net Cash Flow
75.62M -326.45M 543.64M 94.89M 60.31M 172.76M -85.6M 441.7M 3.72M -139.1M 87.09M -104.55M -117.99M 186.32M -331.94M 4.77M -21.41M 437.77M -32.98M 366.68M 20.23M 94.05M
Free Cash Flow
172.46M 253.91M -114.58M -2.04B -557.08M 1.42B -1.76B 767.75M -10.01M -1.32B -565.93M 509.02M -16.92M 1.25B 142.87M 1.38B 1.47B 3.89B 3.56B 315.88M -515.52M -502.47M
Adj. Free Cash Flow
-238.02M 253.91M -114.58M -2.04B -557.08M 1.42B -1.76B 767.75M -10.01M -1.32B -565.93M 509.02M -16.92M 1.25B 142.87M 1.38B 1.47B 3.89B 3.56B -8.66M -516.13M -502.97M
Maintenance CapEx
-1.63M -2.42M n/a n/a n/a n/a -5.56M n/a -105.06M -444.94K n/a n/a n/a n/a n/a -656K n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -344K -19.56M -226.06K n/a n/a n/a n/a n/a n/a n/a -655K -7.4M -4.21M -4.29M -7.12M
Owner Earnings
172.46M 253.91M -114.58M -2.04B -557.08M 1.42B -1.76B 768.1M 9.54M -1.31B -565.93M 509.02M -16.92M 1.25B 142.15M 1.38B 1.47B 3.89B 3.57B 320.09M -511.23M -495.35M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.