Republic Airways  Inc. logo

Republic Airways Inc.

RJET | NASDAQ
Chart Builder DCF Calculator
$19.87
-$0.63 (-3.07%)
At close: Nov 5, 2026, 4:00 PM ET
$19.87
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:10 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
2.12B 1.65B 1.17B 1.04B 681.49M 706.07M 724.08M 460.87M 476.41M 475.52M 479.42M 469.67M 498.06M 509.33M 529.04M 530.42M 531M 536.15M 526.91M 500.98M 503.59M 480.85M 428.79M
Cost of Revenue
1.54B 1.22B 884.11M 784.41M 534.7M 550.26M 569.96M 393.49M 417.04M 440.97M 458.65M 472M 482.96M 480.87M 484.41M 486.17M 499.44M 519.73M 522.17M 523.04M 505.51M 479.23M 443.58M
Gross Profit
579.5M 437.61M 290.85M 257.95M 146.79M 155.81M 154.13M 67.38M 59.37M 34.55M 20.77M -2.34M 15.11M 28.47M 44.63M 44.25M 31.56M 16.42M 4.74M -22.06M -1.92M 1.62M -14.79M
Operating Income
233.3M 168.25M 95.75M 84.95M 52.41M 60.54M 59.6M 21M 8.81M -14.22M -29.53M -53.96M -37.17M -29.04M -12.36M -7.52M -17.67M -30.06M -42M -71.42M -51.78M -47.72M -63.78M
Interest Income
4M 1.77M 343K 143K 160K 114K 57K 71K 68K 63K 54K 89K 146K 150K 166K 159K 139K 195K 253K 290K 365K 297K 216K
Pretax Income
147.1M 86.32M 63.53M 62.53M -70.65M -83.59M -124.93M -149.8M -90.5M -97.27M -126.88M -175.83M -128.86M -246.2M -208.36M -226.3M -234.67M -95.93M -77.65M -14.91M 22.42M 46.86M 46M
Net Income
97.7M 48.98M 38.63M 38.83M -78.11M -88.91M -129.67M -145.11M -91.02M -94.44M -122.09M -168.88M -120.12M -207.41M -169.83M -177.49M -182.68M -74.54M -60.28M -11.8M 16.59M 35.46M 34.6M
Selling & General & Admin
257.4M 269.36M 195.1M 112.4M 33.02M 32.45M 30.63M 41.76M 44.25M 42.75M 44.38M 46.79M 48.77M 51.29M 51.05M 45.38M 43.97M 45.08M 46.06M 49.36M 49.86M 49.34M 48.99M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
88.8M n/a n/a 60.6M 61.36M 62.82M 63.91M 4.62M 6.32M 6.02M 5.92M 4.84M 3.51M 6.22M 5.94M 6.39M 5.27M 1.41M 685K n/a n/a n/a n/a
Operating Expenses
346.2M 269.36M 195.1M 173M 94.38M 95.27M 94.53M 46.38M 50.57M 48.77M 50.31M 51.63M 52.28M 57.5M 56.99M 51.77M 49.23M 46.49M 46.74M 49.36M 49.86M 49.34M 48.99M
Interest Expense
65.7M 52.23M 38.69M 36.19M 27.45M 32.24M 38.02M 34.36M 38.46M 44.43M 47.41M 49.8M 49.92M 46.84M 43.55M 38.63M 35.29M 33.03M 32.94M 33.58M 34.73M 35.92M 37.66M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.88B 1.49B 1.08B 957.41M 629.08M 645.53M 664.49M 439.87M 467.6M 489.74M 508.95M 523.63M 535.23M 538.37M 541.4M 537.93M 548.67M 566.21M 568.91M 572.4M 555.37M 528.56M 492.57M
Income Tax Expense
49.4M 37.34M 24.9M 23.7M 7.46M 5.31M 4.74M -4.69M 519K -2.83M -4.78M -6.95M -8.75M -38.79M -38.52M -48.81M -51.99M -21.4M -17.38M -3.11M 5.83M 11.41M 11.4M
Shares Outstanding (Basic)
45.9M 45.71M 45.65M 42M 2.79M 2.76M 2.76M 2.76M 2.76M 2.75M 2.74M 2.73M 2.73M 2.71M 2.66M 2.43M 2.42M 2.41M 2.4M 2.4M 2.39M 2.38M 2.38M
Shares Outstanding (Diluted)
46.3M 46.17M 46.05M 42.6M 2.79M 2.78M 2.77M 2.76M 2.76M 2.75M 2.74M 2.73M 2.73M 2.71M 2.66M 2.43M 2.42M 2.41M 2.4M 2.4M 2.39M 2.63M 2.63M
EPS (Basic)
2.14 -3.67 3.20 12.43 -28.32 -32.30 -47.10 -52.66 -33.23 -34.59 -44.87 -62.32 -44.87 -82.21 -68.82 -73.43 -75.63 -31.02 -25.09 -4.89 7.02 14.96 14.62
EPS (Diluted)
2.13 -3.68 3.15 12.36 -28.39 -32.37 -47.13 -52.66 -33.23 -34.59 -44.87 -62.32 -44.87 -82.21 -68.82 -73.43 -75.63 -31.02 -25.26 -5.30 6.43 14.37 14.20
EBITDA
370M 265.01M 184.76M 137.46M -29.59M -32.8M -62.01M -80.71M -12M -6.69M -27.73M -67.57M -18.58M -132.67M -93.33M -111.98M -117.87M 19.72M 38.74M 51.04M 76.6M 61.19M 18.67M
EBIT
231.9M 159.94M 111.52M 98.72M -43.21M -51.35M -86.91M -115.44M -52.04M -52.84M -79.46M -126.02M -78.94M -199.36M -164.81M -187.67M -199.38M -62.9M -44.71M -32.36M -6.25M -21.56M -63.78M
Depreciation & Amortization
138.1M 105.06M 73.24M 38.74M 13.62M 18.55M 24.9M 34.73M 40.04M 46.15M 51.73M 58.45M 60.36M 66.69M 71.48M 75.68M 81.51M 82.62M 83.45M 83.41M 82.85M 82.75M 82.45M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.