Ralph Lauren Corporation logo

Ralph Lauren Corporation

RL | NYSE
Chart Builder DCF Calculator
$397.94
+$5.07 (+1.29%)
Nov 2, 2026, 2:56 PM ET · Market open
TTM
Period Ending
Q1 2027
Jun 27, 2026
Q4 2026
Mar 28, 2026
Q3 2026
Dec 27, 2025
Q2 2026
Sep 27, 2025
Q1 2026
Jun 28, 2025
Q4 2025
Mar 29, 2025
Q3 2025
Dec 28, 2024
Q2 2025
Sep 28, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jul 1, 2023
Q4 2023
Apr 1, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Oct 1, 2022
Q1 2023
Jul 2, 2022
Q4 2022
Apr 2, 2022
Q3 2022
Dec 25, 2021
Q2 2022
Sep 25, 2021
Q1 2022
Jun 26, 2021
Net Income
982.9M 941.1M 918.5M 854.3M 794.7M 742.9M 704.6M 683.8M 682.8M 646.3M 587.9M 527.8M 531.4M 522.7M 514.8M 516M 558.8M 600.1M 501.6M 403.7M 171.3M
Depreciation & Amortization
236.4M 233M 227.2M 221.8M 220.7M 219.6M 220.6M 222.5M 225.1M 229M 230.2M 229.2M 224M 220.5M 223.7M 224.7M 227.3M 229.7M 231.4M 235.5M 241.1M
Stock-Based Compensation
114.6M 111M 109.9M 109.7M 106M 107.9M 108.9M 108.8M 102.4M 99.5M 90.9M 85.5M 78.7M 75.5M 79M 81.8M 81.5M 81.7M 80.9M 78.7M 76M
Other Working Capital
-151.9M -178.6M -18M -54.2M 62.6M 55.9M 800K -29.7M -63.5M -27.6M -35M -8.1M 68.4M 35.7M -14.3M -138.9M -12.9M 2.8M -107.2M -15.9M -138.6M
Other Non-Cash Items
-25M -23.1M -34.7M 27.7M 12.3M 12.8M 30.5M 2.8M 19.7M 21M 21.9M 15.7M 12.3M 13M -2.5M 13.8M 4.8M 20.1M 79.2M 84.8M 103.3M
Deferred Income Tax
32M 8.4M -86.7M -75.8M -68.1M -50M -2.3M -27.8M -28.4M -41.1M -29M -26.1M -22.9M 3.9M -23M -9.9M -23.5M -46.1M 135.6M 122.4M 106.3M
Change in Working Capital
-23.5M -116.2M -3.1M -47.8M 68.3M 201.9M 171.6M 110.5M 74.7M 115M 60.8M -79.4M -187.1M -424.6M -500.8M -572.8M -335.3M -169.6M -160.7M -67.3M 800K
Operating Cash Flow
1.32B 1.15B 1.13B 1.09B 1.13B 1.24B 1.23B 1.1B 1.08B 1.07B 962.7M 752.7M 636.4M 411M 291.2M 253.6M 513.6M 715.9M 868M 857.8M 698.8M
Capital Expenditures
-274.2M -408.1M -436.6M -422.2M -370.1M -216.2M -176.2M -157.5M -158.6M -164.8M -186.5M -216M -217.7M -217.5M -209.2M -187.4M -178.1M -166.9M -140.6M -117.3M -114.7M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 42.5M 85.3M 123.2M 123.2M 80.7M 30.9M -7M 46.3M 46.3M 53.3M 53.3M n/a -1.5M -2M
Purchase of Investments
-670.4M -634M -710.7M -649.5M -778.6M -781.8M -748.9M -730.7M -493.8M -392.8M -308.5M -326M -530.9M -598.6M -838M -1.19B -1.28B -1.51B -1.43B -1.06B -1.01B
Sales Maturities Of Investments
629.5M 723.6M 702.4M 773M 769.3M 734.3M 649.4M 487M 388M 304.3M 325.7M 552.3M 776.8M 1.29B 1.41B 1.53B 1.32B 964.6M 873.9M 818.9M 910.4M
Other Investing Acitivies
-47.3M -38.1M 2.9M 4.6M 4.6M -400K -1.3M -45M -87.8M -126.7M -124.8M -80.5M -30.7M 1.2M -54.4M -55.2M -63.7M -58.3M -3.6M -3.6M -5.8M
Investing Cash Flow
-362.4M -356.6M -442M -294.1M -374.8M -264.1M -277M -403.7M -266.9M -256.8M -170.9M 10.5M 28.4M 471.5M 356.1M 152.6M -152.9M -717.9M -697.4M -361.2M -225.1M
Debt Repayment
-424.3M 75M 75M 75.5M 475.1M -22M -21.5M -20.9M -20.2M -21.3M -22.3M -22.3M -22.1M -521.9M -522.2M -522.2M -523.4M -23.1M -22.1M -19.9M -317.8M
Common Stock Repurchased
-625.6M -623.8M -549.7M -586.6M -603M -480.9M -525.5M -554.2M -594.1M -449.7M -371.6M -297M -310.7M -488.6M -598M -870M -698.5M -492.6M -342M -42.1M -32.6M
Dividend Paid
-220.6M -216.5M -212.3M -208.2M -204.3M -201.1M -198M -195.3M -192.9M -194.6M -196.2M -197.4M -199.4M -198.3M -197.7M -198.6M -198.1M -150M -101.1M -50.5M n/a
Other Financial Acitivies
-300K -4.4M -4.3M -4M -4.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100K -200K
Financial Cash Flow
-1.27B -769.7M -691.3M -723.3M -336.3M -704M -745M -770.4M -807.2M -665.6M -590.1M -516.7M -532.2M -1.21B -1.32B -1.59B -1.42B -665.7M -465.2M -112.6M -350.6M
Net Cash Flow
-371M 63.6M 90.7M 86.1M 502.1M 258.8M 134.9M -26.4M -20.6M 133.7M 238.6M 274.4M 149.9M -334.5M -711.3M -1.28B -1.14B -716M -346.1M 374.9M 144.3M
Free Cash Flow
1.04B 746.1M 694.5M 667.7M 763.8M 1.02B 1.06B 943.1M 917.7M 904.9M 776.2M 536.7M 418.7M 193.5M 82M 66.2M 335.5M 549M 727.4M 740.5M 584.1M
Adj. Free Cash Flow
928.6M 635.1M 584.6M 558M 657.8M 911M 948.8M 834.3M 815.3M 805.4M 685.3M 451.2M 340M 118M 3M -15.6M 254M 467.3M 646.5M 661.8M 508.1M
Maintenance CapEx
-60.55M -131.49M -170.46M -170.46M -175.59M -79.69M -72.3M -83.56M -97.77M -107.13M -131.83M -187.59M -183.31M -151.32M -95.04M -28.01M -5.8M n/a -23.74M -50.64M -83.24M
Growth CapEx
-213.65M -276.61M -266.14M -251.74M -194.51M -136.51M -103.9M -73.94M -60.83M -57.67M -54.67M -28.41M -34.39M -66.18M -114.16M -159.39M -172.3M -166.9M -116.86M -66.66M -31.46M
Owner Earnings
1.26B 1.02B 960.64M 919.44M 958.31M 1.16B 1.16B 1.02B 978.53M 962.57M 830.87M 565.11M 453.09M 259.68M 196.16M 225.59M 507.8M 715.9M 844.26M 807.16M 615.56M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.