RLJ Lodging Trust logo

RLJ Lodging Trust

RLJ-PA | NYSE
Chart Builder DCF Calculator
$24.45
+$0.01 (+0.04%)
Nov 2, 2026, 10:42 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
27.73M 25.03M 28.55M 33.38M 57.78M 66.26M 68.02M 70.71M 66.54M 71.16M 76.73M 75.46M 76.72M 67.96M 41.98M 7.45M -158.24M -243.43M -307.07M -366.3M -392.21M -456.16M
Depreciation & Amortization
192.62M 191.76M 190.55M 188.99M 187.17M 185.66M 184.94M 184.01M 184.01M 184.13M 184.06M 184.28M 185.31M 186.95M 188.14M 189.77M 187.93M 186.63M 185.69M 184.88M 187.24M 189.52M
Stock-Based Compensation
15.8M 14.65M 15.34M 15.82M 16.33M 18.72M 20.8M 22.52M 24.21M 25.03M 24.29M 23.62M 22.79M 22.17M 21.66M 20.36M 20.11M 19.49M 17.05M 12.77M 10.8M 9.27M
Other Working Capital
9.59M 7.79M 9.62M 1.09M 288K 7.85M 10.5M 6.03M 8.01M 2.91M 22.99M 11.02M 6.86M 6.2M 2.71M 139K 5.78M -13.91M -1.28M -20.27M -12.62M -18.19M
Other Non-Cash Items
14.23M 14.77M 9.22M 6.98M 1.85M 4.88M 5.69M 5.5M 9.92M 5.89M 5.93M 17.57M 17.55M 17.8M 10.89M 4.63M 130.8M 147.13M 159.34M 153.48M 33.05M 16.65M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -163K -163K -163K -163K -11.99M -11.99M -11.99M -11.99M n/a n/a n/a n/a n/a 64.51M 52.69M
Change in Working Capital
16.61M 7.5M 135K 6.78M 5.61M 12.54M 13.06M 27.86M 57.06M 30.02M 46.46M 12.26M -13.05M 5.34M 5.83M 4.17M 2.69M -27.56M -12.04M -46.49M -41.74M -39.75M
Operating Cash Flow
266.99M 253.71M 243.8M 251.95M 268.75M 288.04M 292.51M 310.44M 341.58M 316.05M 337.31M 301.2M 277.33M 288.25M 256.52M 226.38M 183.28M 82.26M 42.96M -61.67M -138.36M -227.78M
Capital Expenditures
-35.38M -14.69M -14.69M -29.44M -64.11M -102.69M -136.48M -137.42M -138.95M -100.37M -66.58M -73.85M -72.88M -99.95M -99.95M -74.36M -50.25M -23.18M -23.18M -26.81M -15.69M -15.69M
Cash Acquisitions
n/a n/a n/a 158.74M 158.35M n/a -122.68M -281.42M -281.02M -122.68M n/a 37.71M 37.71M 40.3M 40.3M 3M 3.3M 546K 381K -29K -331K -165K
Purchase of Investments
n/a n/a n/a -158.75M -158.75M -36.07M -158.75M 28K 44K -122.64M 44K -73K -57.81M -59.31M -59.31M -170.33M -174.68M -173.18M -173.18M -62.07M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a -39K 11.82M 19.5M 19.5M 19.54M 7.68M n/a n/a 22K 2K 13.95M 13.95M 176.35M 196.32M 182.37M 182.37M 24.63M 4.68M 4.68M
Other Investing Acitivies
-35.59M -62.07M -57.36M -88.07M -56.19M -22.17M 122.68M 120.28M 82.09M 49.41M -104.41M -139.72M -103.52M -84.97M -42.54M 34.43M -18.81M -8.59M -24.3M -63.56M -22.9M -32.16M
Investing Cash Flow
-35.59M -62.07M -57.36M -117.55M -108.88M -141.43M -275.73M -278.99M -293.97M -260.09M -134.75M -139.72M -196.5M -175.35M -132.93M -55.55M -15.51M -8.05M -23.92M -74.59M -34.24M -43.34M
Debt Repayment
462.88M -33.7M -28.35M -2.21M -7.25M -5.41M -5.41M -5.39M -403K 161K 1.16M 6.25M 6.34M 5.99M -195M -200.79M 772.12M 803.2M 793.82M 791.79M -181.95M -214.08M
Common Stock Repurchased
-8.46M -14.9M -35.7M -35.15M -48.55M -49.67M -31.01M -37.2M -37.2M -59.23M -80.37M -78.82M -66.58M -86.39M -61.24M -53.69M -51.5M -2.55M -2.54M -2.65M -2.87M -2.27M
Dividend Paid
-116.45M -116.44M -116.48M -116.87M -109.7M -102.63M -94.93M -87.5M -84.59M -81.74M -74.31M -66.83M -55.84M -44.84M -38.4M -31.94M -31.97M -31.83M -31.82M -31.79M -31.79M -31.72M
Other Financial Acitivies
-729K -15.09M -723K -447K -412K -375K -340K -289K -272K -7.61M -7.92M -9.2M -9.18M -4.38M -6.44M -5.08M -997.39M -1B -999.43M -999.43M -7.09M -949K
Financial Cash Flow
340.8M -176.57M -177.7M -154.68M -165.92M -158.09M -131.69M -130.38M -122.47M -148.42M -161.45M -148.6M -125.26M -129.62M -301.08M -291.5M -308.75M -233.15M -239.97M -242.07M -223.69M -249.01M
Net Cash Flow
572.21M 15.07M 8.74M -20.28M -6.05M -18.56M -122M -106.03M -104.12M -114.62M 18.94M -9.28M -44.43M -16.73M -177.48M -120.66M -140.97M -158.93M -220.92M -378.33M -396.29M -520.13M
Free Cash Flow
266.99M 253.71M 243.8M 222.51M 197.54M 178.26M 148.94M 165.93M 202.63M 215.68M 270.73M 227.35M 204.45M 188.3M 156.57M 152.02M 133.04M 59.08M 19.79M -88.48M -154.05M -243.47M
Adj. Free Cash Flow
251.19M 239.06M 228.46M 206.69M 181.21M 159.54M 128.13M 143.41M 178.41M 190.66M 246.44M 203.73M 181.66M 166.13M 134.91M 131.65M 112.93M 39.6M 2.73M -101.24M -164.85M -252.75M
Maintenance CapEx
-35.38M -14.69M -14.69M -21.89M -48.12M -77.8M -104.54M -88.69M -75.78M -46.1M -19.36M -13.31M n/a n/a n/a n/a n/a n/a n/a -15.69M -15.69M -15.69M
Growth CapEx
n/a n/a n/a -7.54M -16M -24.89M -31.95M -48.73M -63.17M -54.28M -47.22M -60.54M -72.88M -99.95M -99.95M -74.36M -50.25M -23.18M -23.18M -11.12M n/a n/a
Owner Earnings
231.61M 239.02M 229.11M 230.05M 213.54M 203.15M 180.88M 214.66M 265.79M 269.96M 317.94M 287.89M 277.33M 288.25M 256.52M 226.38M 183.28M 82.26M 42.96M -77.36M -154.05M -243.47M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.