RLX Technology Inc. logo

RLX Technology Inc.

RLX | NYSE
Chart Builder DCF Calculator
$1.61
+$0.02 (+1.26%)
At close: Oct 30, 2026, 4:00 PM ET
$1.60
-$0.01 (-0.62%)
Pre-market: Nov 2, 2026, 4:16 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
934.38M 564.34M 540.99M 1.41B 2.02B -128.1M
Depreciation & Amortization
91.52M 75.8M 96.6M 159.09M 113.55M 62.45M
Stock-Based Compensation
186.24M 369.66M 362.87M 166.16M 223.35M 929.1M
Other Working Capital
-95.68M -46.48M -261.84M 30.41M -305.33M 877.62M
Other Non-Cash Items
-2.62M -44.47M -498.39M -368.45M 95.87M -18.76M
Deferred Income Tax
-2.74M 9.66M 4.5M -38.9M n/a -11.26M
Change in Working Capital
-102.23M -120.64M -307.86M -839.81M -657.58M 1.76B
Operating Cash Flow
1.1B 854.35M 198.7M 486.83M 1.8B 2.59B
Capital Expenditures
-118.72M -12.26M -32.41M -38.64M -138.84M -17.45M
Cash Acquisitions
-599.09M n/a -2.09B n/a 7.9M -4.87M
Purchase of Investments
-17.14B -13.05B -17.13B -45.79B -21.72B -7.47B
Sales Maturities Of Investments
17.03B 16.08B 19.25B 16.12B 13.99B 5.74B
Other Investing Acitivies
-420K -612K 2.09B 25.58B -7.9M -65.83M
Investing Cash Flow
-822.19M 3.02B 2.09B -4.13B -7.87B -1.81B
Debt Repayment
-6.92M 40M n/a -1.4M n/a n/a
Common Stock Repurchased
-183.93M -589.36M -996.63M -500.37M -127.52M n/a
Dividend Paid
-91.47M -88.84M -92.38M -640K -325.45M n/a
Other Financial Acitivies
-1.58M -39.84M -104.2M 25.14M 314.66M 174.88M
Financial Cash Flow
-282.75M -678.03M -1.19B -477.27M 9.9B 174.88M
Net Cash Flow
-99.35M 3.22B 1.13B -3.92B 3.75B 970.71M
Free Cash Flow
985.83M 842.09M 166.29M 448.19M 1.66B 2.57B
Adj. Free Cash Flow
799.59M 472.43M -196.58M 282.03M 1.44B 1.64B
Maintenance CapEx
-75.02M n/a -32.41M -38.64M -13.88M n/a
Growth CapEx
-43.7M -12.26M n/a n/a -124.96M -17.45M
Owner Earnings
1.03B 854.35M 166.29M 448.19M 1.79B 2.59B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.