Rambus Inc. logo

Rambus Inc.

RMBS | NASDAQ
Chart Builder DCF Calculator
$84.65
-$6.34 (-6.97%)
At close: Oct 30, 2026, 4:00 PM ET
$86.46
+$1.81 (+2.14%)
Pre-market: Nov 2, 2026, 6:06 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
230.46M 179.82M 333.9M -14.31M 18.33M -43.61M
Depreciation & Amortization
41.99M 42.69M 48.43M 47.13M 44.28M 48.19M
Stock-Based Compensation
54.27M 44.88M 45.01M 35.55M 27.49M 25.78M
Other Working Capital
17.98M 24.78M 58.29M 74.94M 108.87M 139.55M
Other Non-Cash Items
73K -3.96M -94.54M 96.4M 13.95M 5.29M
Deferred Income Tax
29.59M -9.88M -145.35M 689K 1.52M 685K
Change in Working Capital
3.65M -22.96M 8.33M 64.94M 103.65M 149.13M
Operating Cash Flow
360.02M 230.6M 195.79M 230.39M 209.22M 185.46M
Capital Expenditures
-26.84M -30.7M -23.24M -20.48M -13.79M -29.73M
Cash Acquisitions
n/a n/a 106.35M -15.93M -97.12M n/a
Purchase of Investments
-666.29M -415.37M -434.16M -150.95M -567.95M -898.96M
Sales Maturities Of Investments
470.03M 389.35M 293.65M 339.34M 563.2M 839.42M
Other Investing Acitivies
n/a n/a n/a n/a n/a -1.13M
Investing Cash Flow
-223.11M -56.72M -57.4M 151.98M -115.66M -90.39M
Debt Repayment
n/a n/a -10.38M -166.33M n/a n/a
Common Stock Repurchased
-7.11M -113.31M -100.53M -100.42M -100.08M -50.07M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-54.16M -60.14M -67.67M -102.32M -23.09M -22.6M
Financial Cash Flow
-54.41M -167.99M -169.62M -362.94M -114.21M -61.19M
Net Cash Flow
83.05M 5.01M -30.93M 17.43M -21.06M 33.99M
Free Cash Flow
333.18M 199.9M 172.55M 209.92M 195.43M 155.73M
Adj. Free Cash Flow
278.91M 155.02M 127.54M 174.36M 167.94M 129.95M
Maintenance CapEx
n/a -7.71M -21.73M n/a n/a -24.67M
Growth CapEx
-26.84M -22.99M -1.51M -20.48M -13.79M -5.06M
Owner Earnings
360.02M 222.89M 174.06M 230.39M 209.22M 160.79M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.