Ramelius Resources Limited logo

Ramelius Resources Limited

RMLRF | OTC
Chart Builder DCF Calculator
$2.38
-$0.02 (-0.83%)
At close: Nov 2, 2026, 3:13 PM ET
$2.40
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
137.14M -11.72M 303.8M 170.37M 175.34M 41.24M 32.5M 29.06M -60.98M 73.38M 45.46M 81.32M
Depreciation & Amortization
201.28M 128.19M 89.98M 76.55M 108.05M 81.06M 108.38M 57.12M 102.65M 81.42M 88.99M 74.54M
Stock-Based Compensation
n/a n/a 1.25M 1.37M 1.44M 6.11M 5.19M 1.11M 1.15M 1.21M 744K 1.03M
Other Working Capital
n/a n/a -854K n/a -5.13M n/a -570K n/a 160K n/a 781K n/a
Other Non-Cash Items
34.62M 53.92M 18.19M 79.05M 62.92M -9.3M 221.74M 142.14M 247.56M 86.49M 187.75M 154.25M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -203.65M n/a -4.37M n/a -176.78M n/a
Change in Working Capital
n/a n/a 30.28M n/a -12.8M n/a -18.86M n/a -98.74M n/a -1.17M n/a
Operating Cash Flow
373.05M 170.39M 443.49M 327.34M 334.94M 119.11M 145.86M 114.09M 79.56M 78.45M 144.22M 161.02M
Capital Expenditures
-146.71M -108.85M -79.14M -81.36M -52.7M -70.45M -83.83M -105.53M -69.21M -76.67M -82.57M -82.98M
Cash Acquisitions
-3.16M -73.41M -1M -966K -11.51M -19.35M 66.2M -1.33M -3.72M -67.02M -16.3M 3M
Purchase of Investments
n/a n/a n/a n/a -87.69M n/a n/a n/a n/a -318K 872K -1.18M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 6.5M -95K 95K 314K n/a
Other Investing Acitivies
n/a -4.37M -1M -163.73M 2.13M -3.1M -2.62M -1.51M -2.35M 26.44M -1.85M -2.66M
Investing Cash Flow
-185.33M -211.39M -80.14M -246.05M -149.78M -92.9M -20.25M -100.54M -75.37M -117.47M -99.53M -83.82M
Debt Repayment
n/a n/a n/a -6.91M n/a -10.51M n/a -15.57M n/a -11.34M -8.13M -16.25M
Common Stock Repurchased
-142.46M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-54.03M -60.29M -26.84M -43.42M n/a -17.33M n/a -7.22M n/a -20.35M n/a -16.17M
Other Financial Acitivies
-41.55M -23.67M -7.29M -778K -10.21M -10.51M -13.91M -15.57M -15.58M -11.34M -11.75M -6.76M
Financial Cash Flow
-238.04M -83.96M -34.12M -51.11M -10.21M -27.84M -13.2M -22.79M -14.2M -31.69M -19.88M -39.18M
Net Cash Flow
-50.32M -124.96M 329.22M 30.18M 174.96M -1.64M 112.42M -9.24M -10.01M -70.71M 24.81M 38.03M
Free Cash Flow
226.34M 61.54M 364.35M 245.98M 282.24M 48.66M 62.03M 8.56M 10.35M 1.78M 61.65M 78.05M
Adj. Free Cash Flow
226.34M 61.54M 363.1M 244.62M 280.8M 42.55M 56.84M 7.44M 9.2M 566K 60.9M 77.02M
Maintenance CapEx
-146.71M -108.85M n/a n/a n/a -39.76M -63.46M -105.53M -68.1M -76.67M -82.57M n/a
Growth CapEx
n/a n/a -79.14M -81.36M -52.7M -30.69M -20.37M n/a -1.11M n/a n/a -82.98M
Owner Earnings
226.34M 61.54M 443.49M 327.34M 334.94M 79.35M 82.4M 8.56M 11.46M 1.78M 61.65M 161.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.