Rimini Street Inc. logo

Rimini Street Inc.

RMNI | NASDAQ
Chart Builder DCF Calculator
$4.96
+$0.97 (+24.31%)
At close: Oct 30, 2026, 4:00 PM ET
$5.04
+$0.08 (+1.54%)
Pre-market: Nov 2, 2026, 9:22 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
11.01M 7.25M 35.11M 37.1M 43.03M -2.83M -34.24M -36.27M -33.58M 16.32M 21.74M 26.06M 11.44M 4.23M 72K -2.48M 72.85M 75.19M 81.88M 75.22M 8.82M 10.5M 6.62M
Depreciation & Amortization
9.51M 9.39M 9.15M 8.92M 8.69M 8.42M 8.3M 8.16M 7.97M 7.78M 7.54M 7.31M 7.37M 7.52M 7.81M 8.03M 8.16M 8.27M 8.39M 8.54M 8.45M 8.35M 8.19M
Stock-Based Compensation
10.2M 10.82M 11.03M 11.07M 10.77M 10.16M 9.69M 9.55M 10.6M 11.56M 13.1M 12.52M 11.3M 10.61M 9.82M 10.9M 11.26M 11.21M 10.53M 9.71M 9.14M 8.94M 8.18M
Other Working Capital
40.04M 39.72M 8.31M -4.66M -57.17M -47.48M 2.14M 4.61M 31.2M -24.26M -41.5M -36.15M -21.31M -33.2M -25.23M -4.79M 7.37M 43.99M 53.63M 45.82M 32.16M 38.64M 25.92M
Other Non-Cash Items
-27.09M 738K 732K 701K 681K 656K 683K 764K 893K 972K 1.02M 1.02M 4M 4M 4M 4M 3.39M 5.39M 1.45M 6.27M 4.82M 2.27M 6.52M
Deferred Income Tax
1.11M -1.12M 7.25M 11.17M 12.83M 3.36M -6.61M -9.83M -12.57M -327K 5.39M 6.65M 3.87M 1.83M -2.25M -2.07M -61.99M -61.97M -61.83M -62.32M -238K -382K -398K
Change in Working Capital
22.51M 40.09M -12.23M -8.74M -73.02M -60.01M 5.95M -11.22M 24.37M -28.24M -33.88M -41.09M -26.21M -32.31M -21.76M 16.52M 22.23M 42.47M 47.88M 29.52M 27.09M 15.36M 11.15M
Operating Cash Flow
27.24M 67.16M 51.04M 60.22M 2.98M -40.26M -16.23M -38.85M -2.32M 8.06M 14.91M 12.47M 11.75M -4.13M -2.31M 34.9M 55.89M 80.56M 88.3M 66.95M 58.08M 45.02M 40.26M
Capital Expenditures
-4.9M -3.29M -4.32M -4.57M -4.55M -4.01M -3.1M -3.38M -6.26M -7.15M -7.36M -7.21M -4.84M -4.7M -4.88M -4.33M -3.8M -3M -2.22M -2.11M -1.78M -1.59M -1.33M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -7.46M -13.87M -23.32M -30.27M -30.53M -44.19M -45.88M -38.93M -31.22M -11.15M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 17.28M 34.48M 42.48M 49.7M 40.81M 23.61M 15.62M 8.4M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 11.1M 11.1M 11.1M 11.1M n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-4.9M -3.29M -4.32M -4.57M -4.55M -4.01M -3.1M 6.45M 14.36M 12.02M 12.08M 3.08M -14.31M -23.86M -24.31M -24.45M -14.95M -3M -2.22M -2.11M -1.78M -1.59M -1.33M
Debt Repayment
-21.91M -32.94M -28.98M -19.07M -4.13M 5.88M 14.76M 14.02M -1.73M -2.47M -6.56M -5.96M -5.39M -4.82M -9.78M -9.81M -9.83M 75.43M 81.53M 82.62M 83.76M -374K -309K
Common Stock Repurchased
-8.83M -3.83M -3.83M -3.83M n/a n/a n/a n/a n/a n/a -1.01M -1.01M -1.01M -2.01M -1.5M -4.74M 143.06M 55.14M -4.36M -10.07M -157.87M -68.95M -8.95M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -2.79M -8.67M -12.68M -16.71M -17.87M -15.86M
Other Financial Acitivies
-9.27M -3.77M -3.77M -3.77M -3.77M n/a n/a n/a n/a n/a 8K 8K 55K 569K 637K 985K -147.04M -147.55M -147.63M -147.97M -4.63M -3.8M -3.55M
Financial Cash Flow
-34.49M -39.97M -36.18M -26.6M -7.84M 5.89M 14.77M 14.02M -1.73M -2.47M -7.57M -6.89M -6.28M -6.19M -10.57M -13.57M -12.99M -17.07M -76.57M -26.57M -34.74M -6.5M 55.97M
Net Cash Flow
-15.26M 22.08M 9.54M 31.88M -10M -32.14M -5.66M -26.63M 11.26M 10.66M 12.84M 6.42M -10.33M -36.67M -41.87M -10.56M 15.55M 49.92M 4.97M 32.08M 19.7M 37.72M 95.53M
Free Cash Flow
22.34M 63.87M 46.71M 55.65M -1.57M -44.27M -19.33M -42.23M -8.57M 918K 7.56M 5.26M 6.91M -8.83M -7.18M 30.57M 52.09M 77.56M 86.08M 64.84M 56.31M 43.43M 38.93M
Adj. Free Cash Flow
12.14M 53.06M 35.68M 44.58M -12.34M -54.43M -29.02M -51.77M -19.17M -10.64M -5.55M -7.27M -4.39M -19.44M -17M 19.67M 40.83M 66.35M 75.55M 55.13M 47.17M 34.5M 30.74M
Maintenance CapEx
-4.53M -3.29M -4.28M -4.53M -4.42M -3.89M -3.02M -3.25M -6.09M -6.78M -6.81M -6.44M -3.87M -3.72M -3.75M -3.13M -2.52M -1.48M -569.38K -458.83K -231.41K -94.54K -93.81K
Growth CapEx
-372K n/a -45.04K -45.04K -123.57K -123.57K -78.53K -124.57K -169.13K -363.95K -548.15K -770.3K -966.05K -985.88K -1.13M -1.2M -1.28M -1.52M -1.65M -1.65M -1.55M -1.5M -1.24M
Owner Earnings
22.71M 63.87M 46.76M 55.7M -1.44M -44.14M -19.25M -42.1M -8.4M 1.28M 8.11M 6.03M 7.88M -7.84M -6.05M 31.77M 53.37M 79.08M 87.73M 66.49M 57.85M 44.93M 40.17M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.